[WATTA] YoY Cumulative Quarter Result on 30-Sep-2012 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
QoQ- -16.05%
YoY- -64.75%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 38,308 39,312 30,368 24,363 28,772 29,886 21,865 9.79%
PBT -528 -62 2,076 15 1,123 -413 511 -
Tax -59 -302 -210 -288 -470 -365 -482 -29.52%
NP -587 -364 1,866 -273 653 -778 29 -
-
NP to SH -570 -350 1,432 387 1,098 177 193 -
-
Tax Rate - - 10.12% 1,920.00% 41.85% - 94.32% -
Total Cost 38,895 39,676 28,502 24,636 28,119 30,664 21,836 10.09%
-
Net Worth 55,756 55,756 56,601 57,446 46,453 44,671 43,883 4.06%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 55,756 55,756 56,601 57,446 46,453 44,671 43,883 4.06%
NOSH 84,480 84,480 84,480 84,480 84,461 84,285 82,800 0.33%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -1.53% -0.93% 6.14% -1.12% 2.27% -2.60% 0.13% -
ROE -1.02% -0.63% 2.53% 0.67% 2.36% 0.40% 0.44% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 45.35 46.53 35.95 28.84 34.07 35.46 26.41 9.42%
EPS -0.67 -0.41 1.70 0.46 1.30 0.21 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.67 0.68 0.55 0.53 0.53 3.72%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 45.35 46.53 35.95 28.84 34.06 35.38 25.88 9.79%
EPS -0.67 -0.41 1.70 0.46 1.30 0.21 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.67 0.68 0.5499 0.5288 0.5195 4.06%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.28 0.40 0.32 0.24 0.20 0.20 0.35 -
P/RPS 0.62 0.86 0.89 0.83 0.59 0.56 1.33 -11.93%
P/EPS -41.50 -96.55 18.88 52.39 15.38 95.24 150.16 -
EY -2.41 -1.04 5.30 1.91 6.50 1.05 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.61 0.48 0.35 0.36 0.38 0.66 -7.25%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 -
Price 0.33 0.395 0.36 0.25 0.21 0.23 0.39 -
P/RPS 0.73 0.85 1.00 0.87 0.62 0.65 1.48 -11.10%
P/EPS -48.91 -95.34 21.24 54.57 16.15 109.52 167.32 -
EY -2.04 -1.05 4.71 1.83 6.19 0.91 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.54 0.37 0.38 0.43 0.74 -6.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment