[T7GLOBAL] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 106,583 48,444 28,747 0 -
PBT 4,075 3,101 2,210 0 -
Tax 50 -15 -120 0 -
NP 4,125 3,086 2,090 0 -
-
NP to SH 4,125 3,086 2,090 0 -
-
Tax Rate -1.23% 0.48% 5.43% - -
Total Cost 102,458 45,358 26,657 0 -
-
Net Worth 116,637 91,745 6,800 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 116,637 91,745 6,800 0 -
NOSH 142,241 92,672 12,144 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.87% 6.37% 7.27% 0.00% -
ROE 3.54% 3.36% 30.73% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 74.93 52.27 236.72 0.00 -
EPS 2.90 3.33 17.21 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.99 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 12.58 5.72 3.39 0.00 -
EPS 0.49 0.36 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1377 0.1083 0.008 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 - - -
Price 3.58 2.15 0.00 0.00 -
P/RPS 4.78 4.11 0.00 0.00 -
P/EPS 123.45 64.56 0.00 0.00 -
EY 0.81 1.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.37 2.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/07 08/06/06 06/06/05 - -
Price 3.94 2.39 1.10 0.00 -
P/RPS 5.26 4.57 0.46 0.00 -
P/EPS 135.86 71.77 6.39 0.00 -
EY 0.74 1.39 15.65 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.80 2.41 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment