[RESINTC] YoY Cumulative Quarter Result on 30-Nov-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
30-Nov-2005 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 68,135 60,388 64,463 0 -
PBT 2,554 5,301 5,556 0 -
Tax -578 -612 -613 0 -
NP 1,976 4,689 4,943 0 -
-
NP to SH 2,003 4,679 4,931 0 -
-
Tax Rate 22.63% 11.54% 11.03% - -
Total Cost 66,159 55,699 59,520 0 -
-
Net Worth 70,576 67,153 55,536 0 -
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div 19 - - - -
Div Payout % 0.98% - - - -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 70,576 67,153 55,536 0 -
NOSH 98,186 98,092 84,146 0 -
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 2.90% 7.76% 7.67% 0.00% -
ROE 2.84% 6.97% 8.88% 0.00% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 69.39 61.56 76.61 0.00 -
EPS 2.04 4.77 5.86 0.00 -
DPS 0.02 0.00 0.00 0.00 -
NAPS 0.7188 0.6846 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 37.60 33.33 35.58 0.00 -
EPS 1.11 2.58 2.72 0.00 -
DPS 0.01 0.00 0.00 0.00 -
NAPS 0.3895 0.3706 0.3065 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 28/11/08 30/11/07 - - -
Price 0.30 0.78 0.00 0.00 -
P/RPS 0.43 1.27 0.00 0.00 -
P/EPS 14.71 16.35 0.00 0.00 -
EY 6.80 6.12 0.00 0.00 -
DY 0.07 0.00 0.00 0.00 -
P/NAPS 0.42 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 22/01/09 25/01/08 21/12/06 - -
Price 0.51 0.39 0.00 0.00 -
P/RPS 0.73 0.63 0.00 0.00 -
P/EPS 25.00 8.18 0.00 0.00 -
EY 4.00 12.23 0.00 0.00 -
DY 0.04 0.00 0.00 0.00 -
P/NAPS 0.71 0.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment