[DUFU] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
09-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 58.67%
YoY- 84.47%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 90,090 80,289 94,030 84,702 65,813 8.16%
PBT 7,044 7,735 8,231 10,052 5,240 7.67%
Tax -1,774 -1,233 -424 -897 -277 59.03%
NP 5,270 6,502 7,807 9,155 4,963 1.51%
-
NP to SH 5,270 6,502 7,807 9,155 4,963 1.51%
-
Tax Rate 25.18% 15.94% 5.15% 8.92% 5.29% -
Total Cost 84,820 73,787 86,223 75,547 60,850 8.65%
-
Net Worth 90,634 81,934 57,442 61,760 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 1,200 1,199 1,387 - - -
Div Payout % 22.78% 18.45% 17.77% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 90,634 81,934 57,442 61,760 0 -
NOSH 120,045 119,963 92,500 83,913 58,182 19.83%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.85% 8.10% 8.30% 10.81% 7.54% -
ROE 5.81% 7.94% 13.59% 14.82% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 75.05 66.93 101.65 100.94 113.11 -9.74%
EPS 4.39 5.42 8.44 10.91 8.53 -15.29%
DPS 1.00 1.00 1.50 0.00 0.00 -
NAPS 0.755 0.683 0.621 0.736 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,995
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 16.52 14.72 17.24 15.53 12.07 8.15%
EPS 0.97 1.19 1.43 1.68 0.91 1.60%
DPS 0.22 0.22 0.25 0.00 0.00 -
NAPS 0.1662 0.1502 0.1053 0.1132 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 - -
Price 0.43 0.44 0.40 0.70 0.00 -
P/RPS 0.57 0.66 0.39 0.69 0.00 -
P/EPS 9.79 8.12 4.74 6.42 0.00 -
EY 10.21 12.32 21.10 15.59 0.00 -
DY 2.33 2.27 3.75 0.00 0.00 -
P/NAPS 0.57 0.64 0.64 0.95 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 23/11/10 09/11/09 21/11/08 09/11/07 - -
Price 0.41 0.44 0.39 0.70 0.00 -
P/RPS 0.55 0.66 0.38 0.69 0.00 -
P/EPS 9.34 8.12 4.62 6.42 0.00 -
EY 10.71 12.32 21.64 15.59 0.00 -
DY 2.44 2.27 3.85 0.00 0.00 -
P/NAPS 0.54 0.64 0.63 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment