[MESB] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[MESB] MESB BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -25.47%
YoY- 285.29%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 34,252 32,226 76,193 38,712 17,627 18,202 20,989 6.98%
PBT 3,365 -4,114 -91 2,001 -461 -723 1,212 15.10%
Tax -676 -1 -296 -1,006 -190 -22 -309 11.39%
NP 2,689 -4,115 -387 995 -651 -745 903 16.22%
-
NP to SH 2,689 -4,115 -387 995 -537 -737 834 17.50%
-
Tax Rate 20.09% - - 50.27% - - 25.50% -
Total Cost 31,563 36,341 76,580 37,717 18,278 18,947 20,086 6.42%
-
Net Worth 63,742 87,633 84,356 84,805 81,808 80,813 62,065 0.36%
Dividend
30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 63,742 87,633 84,356 84,805 81,808 80,813 62,065 0.36%
NOSH 106,100 81,900 81,900 41,983 41,953 42,090 38,790 14.87%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.85% -12.77% -0.51% 2.57% -3.69% -4.09% 4.30% -
ROE 4.22% -4.70% -0.46% 1.17% -0.66% -0.91% 1.34% -
Per Share
30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.15 39.35 93.03 92.21 42.02 43.25 54.11 -4.70%
EPS 3.00 -5.02 0.47 2.37 -0.83 -1.74 2.15 4.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 1.07 1.03 2.02 1.95 1.92 1.60 -10.59%
Adjusted Per Share Value based on latest NOSH - 41,983
30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.74 22.33 52.80 26.83 12.22 12.61 14.55 6.97%
EPS 1.86 -2.85 -0.27 0.69 -0.37 -0.51 0.58 17.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4418 0.6073 0.5846 0.5877 0.567 0.5601 0.4301 0.37%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/09/20 30/09/19 28/09/18 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.295 0.41 0.30 0.62 0.88 1.26 0.62 -
P/RPS 0.77 1.04 0.32 0.67 2.09 2.91 1.15 -5.37%
P/EPS 9.85 -8.16 -63.49 26.16 -68.75 -71.96 28.84 -13.75%
EY 10.15 -12.25 -1.58 3.82 -1.45 -1.39 3.47 15.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.29 0.31 0.45 0.66 0.39 1.02%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/11/20 29/11/19 29/11/18 30/08/16 25/08/15 29/08/14 26/08/13 -
Price 0.475 0.385 0.22 0.665 0.87 1.08 0.80 -
P/RPS 1.25 0.98 0.24 0.72 2.07 2.50 1.48 -2.30%
P/EPS 15.86 -7.66 -46.56 28.06 -67.97 -61.68 37.21 -11.08%
EY 6.31 -13.05 -2.15 3.56 -1.47 -1.62 2.69 12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.36 0.21 0.33 0.45 0.56 0.50 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment