[PWROOT] YoY Cumulative Quarter Result on 28-Feb-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 153,092 138,146 180,498 0 -
PBT 13,302 9,367 48,617 0 -
Tax -3,167 392 -8,717 0 -
NP 10,135 9,759 39,900 0 -
-
NP to SH 10,135 9,759 39,900 0 -
-
Tax Rate 23.81% -4.18% 17.93% - -
Total Cost 142,957 128,387 140,598 0 -
-
Net Worth 190,776 191,922 190,950 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 11,923 8,857 17,100 - -
Div Payout % 117.65% 90.77% 42.86% - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 190,776 191,922 190,950 0 -
NOSH 298,088 295,264 285,000 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 6.62% 7.06% 22.11% 0.00% -
ROE 5.31% 5.08% 20.90% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 51.36 46.79 63.33 0.00 -
EPS 3.40 3.30 14.00 0.00 -
DPS 4.00 3.00 6.00 0.00 -
NAPS 0.64 0.65 0.67 0.22 42.70%
Adjusted Per Share Value based on latest NOSH - 0
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 31.50 28.43 37.14 0.00 -
EPS 2.09 2.01 8.21 0.00 -
DPS 2.45 1.82 3.52 0.00 -
NAPS 0.3926 0.3949 0.3929 0.22 21.27%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 25/02/10 27/02/09 29/02/08 - -
Price 0.51 0.25 0.94 0.00 -
P/RPS 0.99 0.53 1.48 0.00 -
P/EPS 15.00 7.56 6.71 0.00 -
EY 6.67 13.22 14.89 0.00 -
DY 7.84 12.00 6.38 0.00 -
P/NAPS 0.80 0.38 1.40 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 27/04/10 29/04/09 29/04/08 - -
Price 0.60 0.32 0.81 0.00 -
P/RPS 1.17 0.68 1.28 0.00 -
P/EPS 17.65 9.68 5.79 0.00 -
EY 5.67 10.33 17.28 0.00 -
DY 6.67 9.38 7.41 0.00 -
P/NAPS 0.94 0.49 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment