[NGGB] YoY Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 40.42%
YoY- 6.16%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 46,423 46,108 48,862 53,511 35,320 0 -
PBT 5,837 7,180 7,108 8,789 6,767 0 -
Tax -1,472 -2,053 -1,687 -2,220 -579 0 -
NP 4,365 5,127 5,421 6,569 6,188 0 -
-
NP to SH 4,365 5,127 5,421 6,569 6,188 0 -
-
Tax Rate 25.22% 28.59% 23.73% 25.26% 8.56% - -
Total Cost 42,058 40,981 43,441 46,942 29,132 0 -
-
Net Worth 60,604 58,408 55,675 56,507 40,641 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 2,164 2,163 - - - - -
Div Payout % 49.59% 42.19% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 60,604 58,408 55,675 56,507 40,641 0 -
NOSH 72,148 72,109 73,256 78,482 65,550 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 9.40% 11.12% 11.09% 12.28% 17.52% 0.00% -
ROE 7.20% 8.78% 9.74% 11.63% 15.23% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 64.34 63.94 66.70 68.18 53.88 0.00 -
EPS 6.05 7.11 7.40 8.37 9.44 0.00 -
DPS 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.81 0.76 0.72 0.62 0.54 9.22%
Adjusted Per Share Value based on latest NOSH - 75,039
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.37 4.34 4.60 5.03 3.32 0.00 -
EPS 0.41 0.48 0.51 0.62 0.58 0.00 -
DPS 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.057 0.0549 0.0524 0.0532 0.0382 0.54 -36.18%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.79 0.80 0.85 0.64 0.50 0.00 -
P/RPS 1.23 1.25 1.27 0.94 0.93 0.00 -
P/EPS 13.06 11.25 11.49 7.65 5.30 0.00 -
EY 7.66 8.89 8.71 13.08 18.88 0.00 -
DY 3.80 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.99 1.12 0.89 0.81 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/12 26/08/11 24/08/10 27/08/09 29/08/08 - -
Price 0.75 0.79 0.83 0.72 0.32 0.00 -
P/RPS 1.17 1.24 1.24 1.06 0.59 0.00 -
P/EPS 12.40 11.11 11.22 8.60 3.39 0.00 -
EY 8.07 9.00 8.92 11.62 29.50 0.00 -
DY 4.00 3.80 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.09 1.00 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment