[CITAGLB] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Revenue 38,239 45,712 68,046 0 101,505 138,161 130,172 -17.58%
PBT 2,773 2,371 1,122 0 -11,651 1,435 10,292 -18.70%
Tax -706 -213 -199 0 -274 -978 -1,581 -11.95%
NP 2,067 2,158 923 0 -11,925 457 8,711 -20.31%
-
NP to SH 2,071 2,110 1,087 0 -11,791 497 8,502 -19.98%
-
Tax Rate 25.46% 8.98% 17.74% - - 68.15% 15.36% -
Total Cost 36,172 43,554 67,123 0 113,430 137,704 121,461 -17.40%
-
Net Worth 318,510 168,227 86,983 0 223,279 331,430 305,112 0.68%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 318,510 168,227 86,983 0 223,279 331,430 305,112 0.68%
NOSH 379,568 1,058,929 511,665 511,665 465,165 348,874 342,822 1.62%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 5.41% 4.72% 1.36% 0.00% -11.75% 0.33% 6.69% -
ROE 0.65% 1.25% 1.25% 0.00% -5.28% 0.15% 2.79% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
RPS 10.08 4.35 13.30 0.00 21.82 39.60 37.97 -18.89%
EPS 0.55 0.20 0.21 0.00 -2.53 0.14 2.48 -21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.16 0.17 0.00 0.48 0.95 0.89 -0.90%
Adjusted Per Share Value based on latest NOSH - 511,665
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
RPS 9.01 10.78 16.04 0.00 23.93 32.57 30.69 -17.59%
EPS 0.49 0.50 0.26 0.00 -2.78 0.12 2.00 -19.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7509 0.3966 0.2051 0.00 0.5264 0.7813 0.7193 0.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 -
Price 1.40 0.18 0.21 0.10 0.20 1.00 1.05 -
P/RPS 13.88 4.14 1.58 0.00 0.92 2.53 2.77 28.97%
P/EPS 256.33 89.69 98.85 0.00 -7.89 701.96 42.34 32.88%
EY 0.39 1.11 1.01 0.00 -12.67 0.14 2.36 -24.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.13 1.24 0.00 0.42 1.05 1.18 5.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Date 30/05/23 26/05/22 25/05/21 - 29/01/19 30/01/18 24/01/17 -
Price 1.36 0.20 0.17 0.00 0.345 0.92 1.07 -
P/RPS 13.49 4.60 1.28 0.00 1.58 2.32 2.82 28.03%
P/EPS 249.00 99.66 80.02 0.00 -13.61 645.80 43.15 31.87%
EY 0.40 1.00 1.25 0.00 -7.35 0.15 2.32 -24.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.25 1.00 0.00 0.72 0.97 1.20 4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment