[SIGN] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 52.22%
YoY--%
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 91,196 103,555 124,370 70,677 0 -
PBT 13,058 17,469 19,443 13,201 0 -
Tax -3,324 -4,156 -4,320 -2,978 0 -
NP 9,734 13,313 15,123 10,223 0 -
-
NP to SH 9,082 12,930 14,478 9,923 0 -
-
Tax Rate 25.46% 23.79% 22.22% 22.56% - -
Total Cost 81,462 90,242 109,247 60,454 0 -
-
Net Worth 94,405 89,392 77,589 26,781 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 94,405 89,392 77,589 26,781 0 -
NOSH 119,500 79,814 79,988 34,335 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.67% 12.86% 12.16% 14.46% 0.00% -
ROE 9.62% 14.46% 18.66% 37.05% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 76.31 129.74 155.48 205.84 0.00 -
EPS 7.60 16.20 18.10 28.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 1.12 0.97 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,644
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.13 16.04 19.27 10.95 0.00 -
EPS 1.41 2.00 2.24 1.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1385 0.1202 0.0415 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 0.75 1.57 1.05 1.00 0.00 -
P/RPS 0.98 1.21 0.68 0.49 0.00 -
P/EPS 9.87 9.69 5.80 3.46 0.00 -
EY 10.13 10.32 17.24 28.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.40 1.08 1.28 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 25/05/11 25/05/10 28/05/09 20/05/08 - -
Price 0.795 1.45 1.05 1.17 0.00 -
P/RPS 1.04 1.12 0.68 0.57 0.00 -
P/EPS 10.46 8.95 5.80 4.05 0.00 -
EY 9.56 11.17 17.24 24.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.29 1.08 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment