[SCGM] YoY Cumulative Quarter Result on 31-Jan-2021 [#3]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 45.33%
YoY- 149.47%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 0 91,583 213,158 180,759 160,821 168,869 159,186 -
PBT 0 315,391 27,272 27,335 10,011 3,145 18,244 -
Tax 0 -2,269 -4,874 -1,355 403 -1,125 -1,999 -
NP 0 313,122 22,398 25,980 10,414 2,020 16,245 -
-
NP to SH 0 313,122 22,398 25,980 10,414 2,020 16,245 -
-
Tax Rate - 0.72% 17.87% 4.96% -4.03% 35.77% 10.96% -
Total Cost 0 -221,539 190,760 154,779 150,407 166,849 142,941 -
-
Net Worth 0 118,502 201,784 186,399 164,369 164,502 170,585 -
Dividend
30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - 9,820 10,398 3,372 2,409 8,694 -
Div Payout % - - 43.85% 40.02% 32.38% 119.28% 53.52% -
Equity
30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 0 118,502 201,784 186,399 164,369 164,502 170,585 -
NOSH 192,561 193,599 193,599 193,599 193,599 193,599 193,599 -0.09%
Ratio Analysis
30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 0.00% 341.90% 10.51% 14.37% 6.48% 1.20% 10.21% -
ROE 0.00% 264.23% 11.10% 13.94% 6.34% 1.23% 9.52% -
Per Share
30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 0.00 47.56 110.70 93.87 83.46 87.61 82.39 -
EPS 0.00 162.61 11.63 13.49 5.41 1.05 9.19 -
DPS 0.00 0.00 5.10 5.40 1.75 1.25 4.50 -
NAPS 0.00 0.6154 1.0479 0.968 0.853 0.8534 0.8829 -
Adjusted Per Share Value based on latest NOSH - 193,599
30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 0.00 47.31 110.10 93.37 83.07 87.23 82.22 -
EPS 0.00 161.74 11.57 13.42 5.38 1.04 8.39 -
DPS 0.00 0.00 5.07 5.37 1.74 1.24 4.49 -
NAPS 0.00 0.6121 1.0423 0.9628 0.849 0.8497 0.8811 -
Price Multiplier on Financial Quarter End Date
30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/09/23 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.57 0.71 2.08 2.18 1.38 1.26 2.29 -
P/RPS 0.00 1.49 1.88 2.32 1.65 1.44 2.78 -
P/EPS 0.00 0.44 17.88 16.16 25.53 120.24 27.24 -
EY 0.00 229.03 5.59 6.19 3.92 0.83 3.67 -
DY 0.00 0.00 2.45 2.48 1.27 0.99 1.97 -
P/NAPS 0.00 1.15 1.98 2.25 1.62 1.48 2.59 -
Price Multiplier on Announcement Date
30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date - 29/03/23 29/03/22 29/03/21 30/03/20 26/03/19 13/03/18 -
Price 0.00 0.595 2.18 1.86 1.37 1.14 1.90 -
P/RPS 0.00 1.25 1.97 1.98 1.64 1.30 2.31 -
P/EPS 0.00 0.37 18.74 13.79 25.35 108.79 22.60 -
EY 0.00 273.29 5.34 7.25 3.94 0.92 4.43 -
DY 0.00 0.00 2.34 2.90 1.28 1.10 2.37 -
P/NAPS 0.00 0.97 2.08 1.92 1.61 1.34 2.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment