[AHB] YoY Cumulative Quarter Result on 30-Sep-2003 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 106.78%
YoY- 758.54%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 12,556 11,294 14,734 12,900 7,517 7,639 9,597 4.57%
PBT 862 371 622 385 195 -2,735 -2,563 -
Tax 0 0 -7 -33 -154 -18 2,563 -
NP 862 371 615 352 41 -2,753 0 -
-
NP to SH 912 412 615 352 41 -2,753 -2,656 -
-
Tax Rate 0.00% 0.00% 1.13% 8.57% 78.97% - - -
Total Cost 11,694 10,923 14,119 12,548 7,476 10,392 9,597 3.34%
-
Net Worth 20,499 16,395 16,097 8,158 15,105 -20,762 -11,391 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 20,499 16,395 16,097 8,158 15,105 -20,762 -11,391 -
NOSH 41,834 42,040 41,275 23,311 21,578 19,963 19,984 13.09%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 6.87% 3.28% 4.17% 2.73% 0.55% -36.04% 0.00% -
ROE 4.45% 2.51% 3.82% 4.31% 0.27% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 30.01 26.86 35.70 55.34 34.83 38.26 48.02 -7.53%
EPS 2.18 0.98 1.49 1.51 0.19 -13.79 -13.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.39 0.39 0.35 0.70 -1.04 -0.57 -
Adjusted Per Share Value based on latest NOSH - 23,311
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 1.74 1.56 2.04 1.79 1.04 1.06 1.33 4.57%
EPS 0.13 0.06 0.09 0.05 0.01 -0.38 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0284 0.0227 0.0223 0.0113 0.0209 -0.0288 -0.0158 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.25 0.44 0.88 1.14 0.67 1.42 2.44 -
P/RPS 0.83 1.64 2.47 2.06 1.92 3.71 5.08 -26.05%
P/EPS 11.47 44.90 59.06 75.50 352.63 -10.30 -18.36 -
EY 8.72 2.23 1.69 1.32 0.28 -9.71 -5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.13 2.26 3.26 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 05/12/06 30/11/05 30/11/04 21/11/03 08/01/03 29/11/01 30/11/00 -
Price 0.38 0.31 0.85 1.26 0.45 1.60 2.09 -
P/RPS 1.27 1.15 2.38 2.28 1.29 4.18 4.35 -18.54%
P/EPS 17.43 31.63 57.05 83.44 236.84 -11.60 -15.73 -
EY 5.74 3.16 1.75 1.20 0.42 -8.62 -6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 2.18 3.60 0.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment