[AHB] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
09-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 768.42%
YoY- 645.78%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 43,069 42,204 21,953 23,681 29,523 29,174 0 -100.00%
PBT 3,175 3,158 344 29,812 -5,496 -8,729 0 -100.00%
Tax -6 -73 -106 -7 5,496 8,729 0 -100.00%
NP 3,169 3,085 238 29,805 0 0 0 -100.00%
-
NP to SH 3,169 3,085 238 29,805 -5,461 -8,826 0 -100.00%
-
Tax Rate 0.19% 2.31% 30.81% 0.02% - - - -
Total Cost 39,900 39,119 21,715 -6,124 29,523 29,174 0 -100.00%
-
Net Worth 18,720 10,701 88,936 13,235 -14,176 -5,191 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 18,720 10,701 88,936 13,235 -14,176 -5,191 0 -100.00%
NOSH 41,601 36,901 125,263 20,053 19,967 19,968 19,969 -0.77%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.36% 7.31% 1.08% 125.86% 0.00% 0.00% 0.00% -
ROE 16.93% 28.83% 0.27% 225.20% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 103.53 114.37 17.53 118.09 147.86 146.10 0.00 -100.00%
EPS 7.62 8.36 0.19 148.63 -27.35 -44.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.29 0.71 0.66 -0.71 -0.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,225
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.79 5.67 2.95 3.18 3.97 3.92 0.00 -100.00%
EPS 0.43 0.41 0.03 4.01 -0.73 -1.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0144 0.1195 0.0178 -0.0191 -0.007 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.83 0.85 0.50 1.44 1.70 4.90 0.00 -
P/RPS 0.80 0.74 2.85 1.22 1.15 3.35 0.00 -100.00%
P/EPS 10.90 10.17 263.16 0.97 -6.22 -11.09 0.00 -100.00%
EY 9.18 9.84 0.38 103.22 -16.09 -9.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.93 0.70 2.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 08/06/05 24/05/04 27/05/03 09/07/02 30/05/01 30/05/00 - -
Price 0.75 0.82 0.50 0.96 1.94 4.20 0.00 -
P/RPS 0.72 0.72 2.85 0.81 1.31 2.87 0.00 -100.00%
P/EPS 9.85 9.81 263.16 0.65 -7.09 -9.50 0.00 -100.00%
EY 10.16 10.20 0.38 154.82 -14.10 -10.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.83 0.70 1.45 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment