[AHB] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
09-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 545.62%
YoY- 645.78%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 30,018 30,068 32,572 31,574 33,706 30,556 39,214 -16.27%
PBT 666 780 18,437 39,749 -8,844 -10,940 -9,513 -
Tax -278 -616 -51 -9 -74 -72 9,513 -
NP 388 164 18,386 39,740 -8,918 -11,012 0 -
-
NP to SH 388 164 18,386 39,740 -8,918 -11,012 -9,526 -
-
Tax Rate 41.74% 78.97% 0.28% 0.02% - - - -
Total Cost 29,630 29,904 14,186 -8,165 42,624 41,568 39,214 -16.99%
-
Net Worth 19,681 15,105 4,132 13,235 -22,364 -20,762 -18,372 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 19,681 15,105 4,132 13,235 -22,364 -20,762 -18,372 -
NOSH 28,115 21,578 20,663 20,053 19,968 19,963 19,970 25.53%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.29% 0.55% 56.45% 125.86% -26.46% -36.04% 0.00% -
ROE 1.97% 1.09% 444.90% 300.26% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 106.77 139.34 157.63 157.45 168.79 153.06 196.36 -33.30%
EPS 1.38 0.76 88.98 198.17 -44.66 -55.16 -47.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.20 0.66 -1.12 -1.04 -0.92 -
Adjusted Per Share Value based on latest NOSH - 20,225
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 4.03 4.04 4.38 4.24 4.53 4.11 5.27 -16.33%
EPS 0.05 0.02 2.47 5.34 -1.20 -1.48 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.0203 0.0056 0.0178 -0.0301 -0.0279 -0.0247 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.51 0.67 0.91 1.44 1.39 1.42 1.58 -
P/RPS 0.48 0.48 0.58 0.91 0.82 0.93 0.80 -28.79%
P/EPS 36.96 88.16 1.02 0.73 -3.11 -2.57 -3.31 -
EY 2.71 1.13 97.78 137.62 -32.13 -38.85 -30.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.96 4.55 2.18 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 08/01/03 11/10/02 09/07/02 22/02/02 29/11/01 29/08/01 -
Price 0.50 0.45 0.69 0.96 2.15 1.60 1.77 -
P/RPS 0.47 0.32 0.44 0.61 1.27 1.05 0.90 -35.07%
P/EPS 36.23 59.21 0.78 0.48 -4.81 -2.90 -3.71 -
EY 2.76 1.69 128.96 206.43 -20.77 -34.48 -26.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 3.45 1.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment