[AHB] QoQ Quarter Result on 31-Mar-2002 [#3]

Announcement Date
09-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 2108.44%
YoY- 1945.13%
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 7,492 7,517 8,891 6,827 9,214 7,639 9,691 -15.72%
PBT 138 195 -11,375 34,234 -1,687 -2,735 -4,017 -
Tax 15 -154 11,375 30 -19 -18 4,017 -97.56%
NP 153 41 0 34,264 -1,706 -2,753 0 -
-
NP to SH 153 41 -11,419 34,264 -1,706 -2,753 -4,065 -
-
Tax Rate -10.87% 78.97% - -0.09% - - - -
Total Cost 7,339 7,476 8,891 -27,437 10,920 10,392 9,691 -16.87%
-
Net Worth 15,521 15,105 4,143 13,348 -22,373 -20,762 -18,368 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 15,521 15,105 4,143 13,348 -22,373 -20,762 -18,368 -
NOSH 22,173 21,578 20,716 20,225 19,976 19,963 19,965 7.22%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.04% 0.55% 0.00% 501.89% -18.52% -36.04% 0.00% -
ROE 0.99% 0.27% -275.60% 256.68% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 33.79 34.83 42.92 33.75 46.12 38.26 48.54 -21.40%
EPS 0.69 0.19 -55.12 169.41 -8.54 -13.79 -20.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.20 0.66 -1.12 -1.04 -0.92 -
Adjusted Per Share Value based on latest NOSH - 20,225
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.01 1.01 1.19 0.92 1.24 1.03 1.30 -15.44%
EPS 0.02 0.01 -1.53 4.60 -0.23 -0.37 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0203 0.0056 0.0179 -0.0301 -0.0279 -0.0247 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.51 0.67 0.91 1.44 1.39 1.42 1.58 -
P/RPS 1.51 1.92 2.12 4.27 3.01 3.71 3.26 -40.05%
P/EPS 73.91 352.63 -1.65 0.85 -16.28 -10.30 -7.76 -
EY 1.35 0.28 -60.57 117.65 -6.14 -9.71 -12.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.96 4.55 2.18 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 08/01/03 11/10/02 09/07/02 22/02/02 29/11/01 29/08/01 -
Price 0.50 0.45 0.69 0.96 2.15 1.60 1.77 -
P/RPS 1.48 1.29 1.61 2.84 4.66 4.18 3.65 -45.12%
P/EPS 72.46 236.84 -1.25 0.57 -25.18 -11.60 -8.69 -
EY 1.38 0.42 -79.88 176.47 -3.97 -8.62 -11.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 3.45 1.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment