[KEN] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 32,593 36,224 26,734 28,560 -0.13%
PBT 8,651 6,016 5,879 5,439 -0.47%
Tax -2,556 -3,014 -1,462 -178 -2.70%
NP 6,095 3,002 4,417 5,261 -0.15%
-
NP to SH 6,095 3,002 4,417 5,261 -0.15%
-
Tax Rate 29.55% 50.10% 24.87% 3.27% -
Total Cost 26,498 33,222 22,317 23,299 -0.13%
-
Net Worth 66,389 53,799 50,229 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 66,389 53,799 50,229 0 -100.00%
NOSH 19,996 19,999 19,932 19,935 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.70% 8.29% 16.52% 18.42% -
ROE 9.18% 5.58% 8.79% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 162.99 181.12 134.12 143.26 -0.13%
EPS 30.48 15.01 22.16 26.39 -0.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.32 2.69 2.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.00 18.89 13.94 14.90 -0.13%
EPS 3.18 1.57 2.30 2.74 -0.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3463 0.2806 0.262 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.81 0.96 1.91 0.00 -
P/RPS 1.11 0.53 1.42 0.00 -100.00%
P/EPS 5.94 6.40 8.62 0.00 -100.00%
EY 16.84 15.64 11.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 08/08/01 08/08/00 - -
Price 1.78 1.16 1.90 0.00 -
P/RPS 1.09 0.64 1.42 0.00 -100.00%
P/EPS 5.84 7.73 8.57 0.00 -100.00%
EY 17.12 12.94 11.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment