[SHH] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 106.97%
YoY- 109.9%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 32,068 21,818 27,633 25,351 24,779 28,954 33,121 -0.53%
PBT 3,863 582 1,582 265 -1,977 -449 534 39.04%
Tax -382 -189 -234 -68 -12 -37 -180 13.35%
NP 3,481 393 1,348 197 -1,989 -486 354 46.34%
-
NP to SH 3,481 393 1,348 197 -1,989 -486 354 46.34%
-
Tax Rate 9.89% 32.47% 14.79% 25.66% - - 33.71% -
Total Cost 28,587 21,425 26,285 25,154 26,768 29,440 32,767 -2.24%
-
Net Worth 83,996 75,496 67,997 65,497 65,966 70,144 65,315 4.27%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 83,996 75,496 67,997 65,497 65,966 70,144 65,315 4.27%
NOSH 49,998 49,998 49,998 49,998 49,974 50,103 49,859 0.04%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 10.86% 1.80% 4.88% 0.78% -8.03% -1.68% 1.07% -
ROE 4.14% 0.52% 1.98% 0.30% -3.02% -0.69% 0.54% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 64.14 43.64 55.27 50.70 49.58 57.79 66.43 -0.58%
EPS 6.96 0.79 2.70 0.39 -3.98 -0.97 0.71 46.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.51 1.36 1.31 1.32 1.40 1.31 4.23%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 32.16 21.88 27.71 25.42 24.85 29.03 33.21 -0.53%
EPS 3.49 0.39 1.35 0.20 -1.99 -0.49 0.35 46.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8423 0.757 0.6818 0.6568 0.6615 0.7034 0.6549 4.28%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.50 0.875 0.38 0.27 0.23 0.50 0.40 -
P/RPS 2.34 2.01 0.69 0.53 0.46 0.87 0.60 25.44%
P/EPS 21.54 111.32 14.09 68.53 -5.78 -51.55 56.34 -14.80%
EY 4.64 0.90 7.10 1.46 -17.30 -1.94 1.78 17.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.58 0.28 0.21 0.17 0.36 0.31 19.20%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 25/11/14 26/11/13 27/11/12 29/11/11 25/11/10 30/11/09 -
Price 2.00 0.94 0.415 0.31 0.40 0.45 0.32 -
P/RPS 3.12 2.15 0.75 0.61 0.81 0.78 0.48 36.59%
P/EPS 28.73 119.59 15.39 78.68 -10.05 -46.39 45.07 -7.22%
EY 3.48 0.84 6.50 1.27 -9.95 -2.16 2.22 7.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.62 0.31 0.24 0.30 0.32 0.24 30.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment