[SHH] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -133.9%
YoY- -215.65%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 21,638 25,117 8,446 30,192 30,257 28,972 32,527 -6.56%
PBT 2,122 3,354 -1,347 1,179 -610 -2,699 834 16.83%
Tax -533 -538 -16 -16 -15 -16 -212 16.60%
NP 1,589 2,816 -1,363 1,163 -625 -2,715 622 16.91%
-
NP to SH 1,607 2,835 -1,345 1,163 -342 -2,526 798 12.36%
-
Tax Rate 25.12% 16.04% - 1.36% - - 25.42% -
Total Cost 20,049 22,301 9,809 29,029 30,882 31,687 31,905 -7.44%
-
Net Worth 79,996 76,996 67,996 65,997 66,997 72,997 88,496 -1.66%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 79,996 76,996 67,996 65,997 66,997 72,997 88,496 -1.66%
NOSH 99,995 99,995 99,995 49,998 49,998 49,998 49,998 12.24%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.34% 11.21% -16.14% 3.85% -2.07% -9.37% 1.91% -
ROE 2.01% 3.68% -1.98% 1.76% -0.51% -3.46% 0.90% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 21.64 25.12 8.45 60.39 60.52 57.95 65.06 -16.75%
EPS 1.61 2.84 -1.35 2.33 -0.68 -5.05 1.60 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.68 1.32 1.34 1.46 1.77 -12.39%
Adjusted Per Share Value based on latest NOSH - 99,995
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 21.64 25.12 8.45 30.19 30.26 28.97 32.53 -6.56%
EPS 1.61 2.84 -1.35 1.16 -0.34 -2.53 0.80 12.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.68 0.66 0.67 0.73 0.885 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.02 0.685 0.60 0.69 0.495 0.71 1.36 -
P/RPS 4.71 2.73 7.10 1.14 0.82 1.23 2.09 14.49%
P/EPS 63.47 24.16 -44.61 29.66 -72.37 -14.05 85.21 -4.78%
EY 1.58 4.14 -2.24 3.37 -1.38 -7.12 1.17 5.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.89 0.88 0.52 0.37 0.49 0.77 8.83%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 16/11/22 25/11/21 24/11/20 26/11/19 27/11/18 28/11/17 -
Price 1.55 0.685 0.59 1.07 0.475 0.635 1.32 -
P/RPS 7.16 2.73 6.99 1.77 0.78 1.10 2.03 23.36%
P/EPS 96.45 24.16 -43.86 46.00 -69.44 -12.57 82.70 2.59%
EY 1.04 4.14 -2.28 2.17 -1.44 -7.96 1.21 -2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.89 0.87 0.81 0.35 0.43 0.75 17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment