[TECGUAN] YoY Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
20-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 24.13%
YoY- 335.67%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 72,766 38,915 31,543 43,523 30,899 42,564 32,297 14.48%
PBT 2,212 2,044 -321 4,061 -749 1,640 4,395 -10.80%
Tax -515 -457 632 -969 -563 -337 0 -
NP 1,697 1,587 311 3,092 -1,312 1,303 4,395 -14.65%
-
NP to SH 1,697 1,587 311 3,092 -1,312 1,303 4,395 -14.65%
-
Tax Rate 23.28% 22.36% - 23.86% - 20.55% 0.00% -
Total Cost 71,069 37,328 31,232 40,431 32,211 41,261 27,902 16.84%
-
Net Worth 64,674 68,561 44,409 40,084 48,897 54,302 48,388 4.94%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 64,674 68,561 44,409 40,084 48,897 54,302 48,388 4.94%
NOSH 40,118 40,075 39,871 40,084 40,122 39,969 19,995 12.29%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 2.33% 4.08% 0.99% 7.10% -4.25% 3.06% 13.61% -
ROE 2.62% 2.31% 0.70% 7.71% -2.68% 2.40% 9.08% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 181.38 97.10 79.11 108.58 77.01 106.49 161.52 1.94%
EPS 4.23 3.96 0.78 7.71 -3.27 3.26 21.98 -23.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6121 1.7108 1.1138 1.00 1.2187 1.3586 2.42 -6.54%
Adjusted Per Share Value based on latest NOSH - 40,090
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 181.47 97.05 78.67 108.54 77.06 106.15 80.55 14.48%
EPS 4.23 3.96 0.78 7.71 -3.27 3.25 10.96 -14.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.613 1.7099 1.1075 0.9997 1.2195 1.3543 1.2068 4.94%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.78 0.65 0.66 0.97 1.27 1.36 1.75 -
P/RPS 0.43 0.67 0.83 0.89 1.65 1.28 1.08 -14.21%
P/EPS 18.44 16.41 84.62 12.57 -38.84 41.72 7.96 15.01%
EY 5.42 6.09 1.18 7.95 -2.57 2.40 12.56 -13.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.59 0.97 1.04 1.00 0.72 -6.52%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 22/09/08 21/09/07 25/09/06 20/09/05 14/09/04 29/09/03 27/09/02 -
Price 0.78 0.47 0.50 0.68 0.93 1.34 1.88 -
P/RPS 0.43 0.48 0.63 0.63 1.21 1.26 1.16 -15.23%
P/EPS 18.44 11.87 64.10 8.82 -28.44 41.10 8.55 13.65%
EY 5.42 8.43 1.56 11.34 -3.52 2.43 11.69 -12.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.27 0.45 0.68 0.76 0.99 0.78 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment