[TECGUAN] YoY Quarter Result on 31-Jul-2007 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 27.55%
YoY- 866.3%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 46,469 24,754 52,600 20,113 15,248 18,616 14,698 21.13%
PBT 1,445 1,308 2,221 1,101 -272 1,342 -248 -
Tax -735 -173 -707 -212 364 -361 -482 7.28%
NP 710 1,135 1,514 889 92 981 -730 -
-
NP to SH 710 1,135 1,514 889 92 981 -730 -
-
Tax Rate 50.87% 13.23% 31.83% 19.26% - 26.90% - -
Total Cost 45,759 23,619 51,086 19,224 15,156 17,635 15,428 19.85%
-
Net Worth 48,941 50,962 64,569 68,509 44,552 40,090 48,881 0.02%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 48,941 50,962 64,569 68,509 44,552 40,090 48,881 0.02%
NOSH 40,112 40,106 40,052 40,045 39,999 40,090 40,109 0.00%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 1.53% 4.59% 2.88% 4.42% 0.60% 5.27% -4.97% -
ROE 1.45% 2.23% 2.34% 1.30% 0.21% 2.45% -1.49% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 115.85 61.72 131.33 50.23 38.12 46.44 36.64 21.13%
EPS 1.77 2.83 3.78 2.22 0.23 2.45 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2201 1.2707 1.6121 1.7108 1.1138 1.00 1.2187 0.01%
Adjusted Per Share Value based on latest NOSH - 40,045
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 115.89 61.74 131.18 50.16 38.03 46.43 36.66 21.13%
EPS 1.77 2.83 3.78 2.22 0.23 2.45 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2206 1.271 1.6103 1.7086 1.1111 0.9998 1.2191 0.02%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.60 0.70 0.78 0.65 0.66 0.97 1.27 -
P/RPS 0.52 1.13 0.59 1.29 1.73 2.09 3.47 -27.10%
P/EPS 33.90 24.73 20.63 29.28 286.96 39.64 -69.78 -
EY 2.95 4.04 4.85 3.42 0.35 2.52 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.48 0.38 0.59 0.97 1.04 -11.78%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 23/09/10 28/09/09 22/09/08 21/09/07 25/09/06 20/09/05 14/09/04 -
Price 0.58 0.60 0.78 0.47 0.50 0.68 0.93 -
P/RPS 0.50 0.97 0.59 0.94 1.31 1.46 2.54 -23.72%
P/EPS 32.77 21.20 20.63 21.17 217.39 27.79 -51.10 -
EY 3.05 4.72 4.85 4.72 0.46 3.60 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.48 0.27 0.45 0.68 0.76 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment