[RALCO] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 13.5%
YoY- 498.06%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 71,256 84,493 88,099 96,911 101,104 98,901 92,379 -4.23%
PBT -9,959 -6,579 -2,224 2,518 468 969 -1,617 35.37%
Tax -88 52 -7 -54 -56 -562 617 -
NP -10,047 -6,527 -2,231 2,464 412 407 -1,000 46.86%
-
NP to SH -10,047 -6,527 -2,231 2,464 412 407 -1,000 46.86%
-
Tax Rate - - - 2.14% 11.97% 58.00% - -
Total Cost 81,303 91,020 90,330 94,447 100,692 98,494 93,379 -2.28%
-
Net Worth 45,255 29,806 36,132 38,618 36,155 35,664 33,466 5.15%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 45,255 29,806 36,132 38,618 36,155 35,664 33,466 5.15%
NOSH 46,179 41,981 42,015 41,976 42,040 41,958 39,840 2.49%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -14.10% -7.72% -2.53% 2.54% 0.41% 0.41% -1.08% -
ROE -22.20% -21.90% -6.17% 6.38% 1.14% 1.14% -2.99% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 154.30 201.26 209.68 230.87 240.49 235.71 231.87 -6.55%
EPS -22.89 -15.55 -5.31 5.87 0.98 0.97 -2.38 45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.71 0.86 0.92 0.86 0.85 0.84 2.60%
Adjusted Per Share Value based on latest NOSH - 41,857
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 140.28 166.33 173.43 190.78 199.04 194.70 181.86 -4.23%
EPS -19.78 -12.85 -4.39 4.85 0.81 0.80 -1.97 46.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8909 0.5868 0.7113 0.7602 0.7118 0.7021 0.6588 5.15%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.215 0.53 0.66 0.86 0.75 0.45 0.50 -
P/RPS 0.14 0.26 0.31 0.37 0.31 0.19 0.22 -7.25%
P/EPS -0.99 -3.41 -12.43 14.65 76.53 46.39 -19.92 -39.35%
EY -101.19 -29.33 -8.05 6.83 1.31 2.16 -5.02 64.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.75 0.77 0.93 0.87 0.53 0.60 -15.39%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 28/02/18 28/02/17 29/02/16 27/02/15 26/02/14 28/02/13 -
Price 0.19 0.58 0.75 0.77 0.68 0.60 0.52 -
P/RPS 0.12 0.29 0.36 0.33 0.28 0.25 0.22 -9.60%
P/EPS -0.87 -3.73 -14.12 13.12 69.39 61.86 -20.72 -41.03%
EY -114.51 -26.81 -7.08 7.62 1.44 1.62 -4.83 69.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.82 0.87 0.84 0.79 0.71 0.62 -17.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment