[RALCO] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 35.4%
YoY- -405.12%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 13,139 16,008 18,467 24,427 24,486 28,853 25,475 -10.44%
PBT -2,551 -3,977 -3,976 -901 313 855 391 -
Tax 1,747 -79 61 7 -20 11 -249 -
NP -804 -4,056 -3,915 -894 293 866 142 -
-
NP to SH -804 -4,056 -3,915 -894 293 866 142 -
-
Tax Rate - - - - 6.39% -1.29% 63.68% -
Total Cost 13,943 20,064 22,382 25,321 24,193 27,987 25,333 -9.46%
-
Net Worth 40,637 45,255 29,806 36,095 38,508 36,153 35,500 2.27%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 40,637 45,255 29,806 36,095 38,508 36,153 35,500 2.27%
NOSH 46,179 46,179 41,981 41,971 41,857 42,038 41,764 1.68%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -6.12% -25.34% -21.20% -3.66% 1.20% 3.00% 0.56% -
ROE -1.98% -8.96% -13.13% -2.48% 0.76% 2.40% 0.40% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 28.45 34.67 43.99 58.20 58.50 68.63 61.00 -11.93%
EPS -1.74 -9.24 -9.33 -2.13 0.70 2.06 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.98 0.71 0.86 0.92 0.86 0.85 0.57%
Adjusted Per Share Value based on latest NOSH - 41,971
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 25.87 31.51 36.35 48.09 48.20 56.80 50.15 -10.44%
EPS -1.58 -7.98 -7.71 -1.76 0.58 1.70 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.8909 0.5868 0.7106 0.7581 0.7117 0.6989 2.27%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.28 0.215 0.53 0.66 0.86 0.75 0.45 -
P/RPS 0.98 0.62 1.20 1.13 1.47 1.09 0.74 4.79%
P/EPS -16.08 -2.45 -5.68 -30.99 122.86 36.41 132.35 -
EY -6.22 -40.85 -17.60 -3.23 0.81 2.75 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.22 0.75 0.77 0.93 0.87 0.53 -8.06%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 27/02/19 28/02/18 28/02/17 29/02/16 27/02/15 26/02/14 -
Price 0.21 0.19 0.58 0.75 0.77 0.68 0.60 -
P/RPS 0.74 0.55 1.32 1.29 1.32 0.99 0.98 -4.57%
P/EPS -12.06 -2.16 -6.22 -35.21 110.00 33.01 176.47 -
EY -8.29 -46.23 -16.08 -2.84 0.91 3.03 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.82 0.87 0.84 0.79 0.71 -16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment