[AWC] YoY Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 41.57%
YoY- -21.05%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 287,462 253,693 246,899 240,208 243,296 209,809 210,183 5.35%
PBT 27,409 34,250 36,959 20,903 33,123 26,253 28,656 -0.73%
Tax -5,322 -6,512 -5,964 -6,135 -7,048 -5,958 -6,362 -2.92%
NP 22,087 27,738 30,995 14,768 26,075 20,295 22,294 -0.15%
-
NP to SH 15,517 19,655 23,181 11,099 20,007 16,980 15,686 -0.18%
-
Tax Rate 19.42% 19.01% 16.14% 29.35% 21.28% 22.69% 22.20% -
Total Cost 265,375 225,955 215,904 225,440 217,221 189,514 187,889 5.92%
-
Net Worth 234,929 220,993 203,843 205,406 200,373 154,591 133,227 9.91%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 1,585 1,583 1,580 1,471 1,462 - 2,597 -7.89%
Div Payout % 10.22% 8.05% 6.82% 13.26% 7.31% - 16.56% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 234,929 220,993 203,843 205,406 200,373 154,591 133,227 9.91%
NOSH 322,668 321,237 320,665 298,908 295,842 272,508 259,701 3.68%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.68% 10.93% 12.55% 6.15% 10.72% 9.67% 10.61% -
ROE 6.60% 8.89% 11.37% 5.40% 9.98% 10.98% 11.77% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 90.67 80.13 78.12 81.63 83.17 77.77 80.93 1.91%
EPS 4.89 6.21 7.63 3.79 7.15 6.36 6.04 -3.45%
DPS 0.50 0.50 0.50 0.50 0.50 0.00 1.00 -10.90%
NAPS 0.741 0.698 0.645 0.698 0.685 0.573 0.513 6.31%
Adjusted Per Share Value based on latest NOSH - 322,668
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 86.28 76.14 74.11 72.10 73.02 62.97 63.09 5.35%
EPS 4.66 5.90 6.96 3.33 6.00 5.10 4.71 -0.17%
DPS 0.48 0.48 0.47 0.44 0.44 0.00 0.78 -7.76%
NAPS 0.7051 0.6633 0.6118 0.6165 0.6014 0.464 0.3999 9.90%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.51 0.495 0.66 0.29 0.775 0.755 1.04 -
P/RPS 0.56 0.62 0.84 0.36 0.93 0.97 1.29 -12.97%
P/EPS 10.42 7.97 9.00 7.69 11.33 12.00 17.22 -8.02%
EY 9.60 12.54 11.11 13.01 8.83 8.34 5.81 8.72%
DY 0.98 1.01 0.76 1.72 0.65 0.00 0.96 0.34%
P/NAPS 0.69 0.71 1.02 0.42 1.13 1.32 2.03 -16.45%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 19/05/22 19/05/21 19/05/20 27/05/19 21/05/18 30/05/17 -
Price 0.49 0.495 0.56 0.47 0.705 0.74 1.04 -
P/RPS 0.54 0.62 0.72 0.58 0.85 0.95 1.29 -13.50%
P/EPS 10.01 7.97 7.63 12.46 10.31 11.76 17.22 -8.64%
EY 9.99 12.54 13.10 8.02 9.70 8.51 5.81 9.44%
DY 1.02 1.01 0.89 1.06 0.71 0.00 0.96 1.01%
P/NAPS 0.66 0.71 0.87 0.67 1.03 1.29 2.03 -17.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment