[AWC] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 35.51%
YoY- 36.32%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 80,642 71,803 88,857 75,252 67,422 75,334 30,987 17.26%
PBT 10,592 6,432 12,131 11,181 9,201 8,861 1,410 39.90%
Tax -2,229 -1,380 -2,624 -2,672 -2,692 -1,762 -642 23.03%
NP 8,363 5,052 9,507 8,509 6,509 7,099 768 48.82%
-
NP to SH 6,333 4,063 6,931 6,857 5,030 5,757 575 49.10%
-
Tax Rate 21.04% 21.46% 21.63% 23.90% 29.26% 19.88% 45.53% -
Total Cost 72,279 66,751 79,350 66,743 60,913 68,235 30,219 15.62%
-
Net Worth 203,843 205,406 200,373 154,591 134,395 115,907 84,038 15.89%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 1,462 - - 3,837 - -
Div Payout % - - 21.10% - - 66.67% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 203,843 205,406 200,373 154,591 134,395 115,907 84,038 15.89%
NOSH 320,665 298,908 295,842 272,508 261,979 255,866 221,153 6.38%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.37% 7.04% 10.70% 11.31% 9.65% 9.42% 2.48% -
ROE 3.11% 1.98% 3.46% 4.44% 3.74% 4.97% 0.68% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 25.52 24.40 30.38 27.89 25.74 29.44 14.01 10.50%
EPS 2.00 1.39 2.37 2.54 1.92 2.25 0.26 40.45%
DPS 0.00 0.00 0.50 0.00 0.00 1.50 0.00 -
NAPS 0.645 0.698 0.685 0.573 0.513 0.453 0.38 9.20%
Adjusted Per Share Value based on latest NOSH - 272,508
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 24.20 21.55 26.67 22.59 20.24 22.61 9.30 17.26%
EPS 1.90 1.22 2.08 2.06 1.51 1.73 0.17 49.47%
DPS 0.00 0.00 0.44 0.00 0.00 1.15 0.00 -
NAPS 0.6118 0.6165 0.6014 0.464 0.4034 0.3479 0.2522 15.90%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.66 0.29 0.775 0.755 1.04 0.45 0.455 -
P/RPS 2.59 1.19 2.55 2.71 4.04 1.53 3.25 -3.70%
P/EPS 32.94 21.00 32.71 29.71 54.17 20.00 175.00 -24.27%
EY 3.04 4.76 3.06 3.37 1.85 5.00 0.57 32.14%
DY 0.00 0.00 0.65 0.00 0.00 3.33 0.00 -
P/NAPS 1.02 0.42 1.13 1.32 2.03 0.99 1.20 -2.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 19/05/20 27/05/19 21/05/18 30/05/17 25/05/16 21/05/15 -
Price 0.56 0.47 0.705 0.74 1.04 0.73 0.40 -
P/RPS 2.19 1.93 2.32 2.65 4.04 2.48 2.85 -4.29%
P/EPS 27.95 34.04 29.75 29.12 54.17 32.44 153.85 -24.72%
EY 3.58 2.94 3.36 3.43 1.85 3.08 0.65 32.85%
DY 0.00 0.00 0.71 0.00 0.00 2.05 0.00 -
P/NAPS 0.87 0.67 1.03 1.29 2.03 1.61 1.05 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment