[AJIYA] YoY Cumulative Quarter Result on 30-Nov-2024

Stock
[AJIYA] AJIYA BHD
Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Nov-2024
Profit Trend
QoQ- 71.53%
YoY- -38.13%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Revenue 353,869 139,672 215,175 304,812 16.04%
PBT 42,958 61,130 70,743 59,500 -27.73%
Tax -7,962 -1,548 -1,645 -4,119 92.95%
NP 34,996 59,582 69,098 55,381 -36.72%
-
NP to SH 34,173 59,021 68,251 55,234 -38.04%
-
Tax Rate 18.53% 2.53% 2.33% 6.92% -
Total Cost 318,873 80,090 146,077 249,431 27.75%
-
Net Worth 644,098 465,621 480,542 468,892 37.24%
Dividend
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Net Worth 644,098 465,621 480,542 468,892 37.24%
NOSH 298,193 304,584 304,584 304,584 -2.09%
Ratio Analysis
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
NP Margin 9.89% 42.66% 32.11% 18.17% -
ROE 5.31% 12.68% 14.20% 11.78% -
Per Share
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 118.67 48.30 73.88 104.66 13.34%
EPS 11.46 20.41 23.43 18.97 -39.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.61 1.65 1.61 34.05%
Adjusted Per Share Value based on latest NOSH - 298,117
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 118.70 46.85 72.18 102.25 16.04%
EPS 11.46 19.80 22.89 18.53 -38.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1606 1.5619 1.6119 1.5728 37.25%
Price Multiplier on Financial Quarter End Date
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Date 29/11/24 31/05/23 30/08/23 30/11/23 -
Price 1.44 1.43 1.48 1.54 -
P/RPS 1.21 2.96 2.00 1.47 -17.64%
P/EPS 12.57 7.01 6.32 8.12 54.61%
EY 7.96 14.27 15.83 12.32 -35.31%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.89 0.90 0.96 -30.13%
Price Multiplier on Announcement Date
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Date 21/01/25 27/07/23 19/10/23 22/01/24 -
Price 1.44 1.54 1.50 1.45 -
P/RPS 1.21 3.19 2.03 1.39 -12.91%
P/EPS 12.57 7.55 6.40 7.65 64.09%
EY 7.96 13.25 15.62 13.08 -39.06%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.96 0.91 0.90 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment