[AJIYA] QoQ Quarter Result on 30-Nov-2024

Stock
[AJIYA] AJIYA BHD
Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Nov-2024
Profit Trend
QoQ- -10.2%
YoY- 209.47%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 94,211 92,839 87,891 78,928 89,637 75,503 67,569 24.73%
PBT 16,823 18,013 19,367 -11,245 -11,243 9,613 13,773 14.22%
Tax -2,308 -1,944 -2,376 -1,334 -2,474 -97 -568 153.98%
NP 14,515 16,069 16,991 -12,579 -13,717 9,516 13,205 6.49%
-
NP to SH 14,250 15,869 16,761 -12,707 -13,017 9,230 12,912 6.77%
-
Tax Rate 13.72% 10.79% 12.27% - - 1.01% 4.12% -
Total Cost 79,696 76,770 70,900 91,507 103,354 65,987 54,364 28.95%
-
Net Worth 643,933 629,378 598,789 576,650 468,892 480,542 465,621 24.05%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 643,933 629,378 598,789 576,650 468,892 480,542 465,621 24.05%
NOSH 298,117 304,584 304,584 304,584 304,584 304,584 304,584 -1.41%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 15.41% 17.31% 19.33% -15.94% -15.30% 12.60% 19.54% -
ROE 2.21% 2.52% 2.80% -2.20% -2.78% 1.92% 2.77% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 31.60 31.12 29.80 27.10 30.78 25.92 23.36 22.24%
EPS 4.78 5.32 5.68 -4.31 -4.47 3.17 4.46 4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.11 2.03 1.98 1.61 1.65 1.61 21.57%
Adjusted Per Share Value based on latest NOSH - 298,117
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 31.60 31.14 29.48 26.48 30.07 25.33 22.67 24.70%
EPS 4.78 5.32 5.62 -4.26 -4.37 3.10 4.33 6.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.1112 2.0086 1.9343 1.5728 1.6119 1.5619 24.05%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.44 1.45 1.52 1.49 1.54 1.48 1.43 -
P/RPS 4.56 4.66 5.10 5.50 5.00 5.71 6.12 -17.76%
P/EPS 30.13 27.26 26.75 -34.15 -34.46 46.70 32.03 -3.98%
EY 3.32 3.67 3.74 -2.93 -2.90 2.14 3.12 4.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.75 0.75 0.96 0.90 0.89 -17.20%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 30/10/24 05/08/24 30/04/24 22/01/24 19/10/23 27/07/23 -
Price 1.44 1.41 1.42 1.54 1.45 1.50 1.54 -
P/RPS 4.56 4.53 4.77 5.68 4.71 5.79 6.59 -21.71%
P/EPS 30.13 26.50 24.99 -35.30 -32.44 47.33 34.49 -8.59%
EY 3.32 3.77 4.00 -2.83 -3.08 2.11 2.90 9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.70 0.78 0.90 0.91 0.96 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment