[AJIYA] YoY Annualized Quarter Result on 30-Nov-2024

Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Nov-2024
Profit Trend
QoQ- 24.75%
YoY- -32.51%
View:
Show?
Annualized Quarter Result
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Revenue 386,038 279,344 286,900 304,812 26.56%
PBT 46,863 122,260 94,324 59,500 -21.18%
Tax -8,685 -3,096 -2,193 -4,119 110.42%
NP 38,177 119,164 92,130 55,381 -30.99%
-
NP to SH 37,279 118,042 91,001 55,234 -32.43%
-
Tax Rate 18.53% 2.53% 2.32% 6.92% -
Total Cost 347,861 160,180 194,769 249,431 39.33%
-
Net Worth 644,098 465,621 480,542 468,892 37.24%
Dividend
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Net Worth 644,098 465,621 480,542 468,892 37.24%
NOSH 298,193 304,584 304,584 304,584 -2.09%
Ratio Analysis
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
NP Margin 9.89% 42.66% 32.11% 18.17% -
ROE 5.79% 25.35% 18.94% 11.78% -
Per Share
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 129.46 96.59 98.51 104.66 23.62%
EPS 12.50 40.82 31.24 18.97 -34.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.61 1.65 1.61 34.05%
Adjusted Per Share Value based on latest NOSH - 298,117
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
RPS 129.49 93.70 96.24 102.25 26.55%
EPS 12.51 39.60 30.53 18.53 -32.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1606 1.5619 1.6119 1.5728 37.25%
Price Multiplier on Financial Quarter End Date
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Date 29/11/24 31/05/23 30/08/23 30/11/23 -
Price 1.44 1.43 1.48 1.54 -
P/RPS 1.11 1.48 1.50 1.47 -24.43%
P/EPS 11.52 3.50 4.74 8.12 41.73%
EY 8.68 28.54 21.11 12.32 -29.47%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.89 0.90 0.96 -30.13%
Price Multiplier on Announcement Date
30/11/24 31/05/23 31/08/23 30/11/23 CAGR
Date 21/01/25 27/07/23 19/10/23 22/01/24 -
Price 1.44 1.54 1.50 1.45 -
P/RPS 1.11 1.59 1.52 1.39 -20.09%
P/EPS 11.52 3.77 4.80 7.65 50.41%
EY 8.68 26.50 20.83 13.08 -33.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.96 0.91 0.90 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment