[MAGNA] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
24-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 5681.94%
YoY- 176.13%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 52,044 71,265 65,415 35,451 89,142 42,181 -0.22%
PBT 1,687 408 -1,465 5,562 -4,368 3,335 0.71%
Tax -1,431 -564 1,465 -1,399 4,368 13 -
NP 256 -156 0 4,163 0 3,348 2.74%
-
NP to SH 256 -156 -1,791 4,163 -5,468 3,348 2.74%
-
Tax Rate 84.83% 138.24% - 25.15% - -0.39% -
Total Cost 51,788 71,421 65,415 31,288 89,142 38,833 -0.30%
-
Net Worth 48,639 38,170 37,284 43,628 69,350 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 48,639 38,170 37,284 43,628 69,350 0 -100.00%
NOSH 42,666 33,191 33,289 33,304 33,341 33,148 -0.26%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.49% -0.22% 0.00% 11.74% 0.00% 7.94% -
ROE 0.53% -0.41% -4.80% 9.54% -7.88% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 121.98 214.71 196.50 106.45 267.36 127.25 0.04%
EPS 0.60 -0.47 -5.38 12.50 -16.40 10.10 3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.12 1.31 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,311
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.96 17.75 16.30 8.83 22.21 10.51 -0.22%
EPS 0.06 -0.04 -0.45 1.04 -1.36 0.83 2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1212 0.0951 0.0929 0.1087 0.1728 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.40 0.31 0.41 0.22 0.92 0.00 -
P/RPS 0.33 0.14 0.21 0.21 0.34 0.00 -100.00%
P/EPS 66.67 -65.96 -7.62 1.76 -5.61 0.00 -100.00%
EY 1.50 -1.52 -13.12 56.82 -17.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.37 0.17 0.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 29/08/02 24/09/01 25/08/00 - -
Price 0.39 0.33 0.43 0.27 0.87 0.00 -
P/RPS 0.32 0.15 0.22 0.25 0.33 0.00 -100.00%
P/EPS 65.00 -70.21 -7.99 2.16 -5.30 0.00 -100.00%
EY 1.54 -1.42 -12.51 46.30 -18.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.38 0.21 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment