[MAGNA] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 110.07%
YoY- 47.26%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 134,950 105,497 173,777 149,790 112,738 -0.18%
PBT -65 4,511 39,587 11,599 12,301 -
Tax 316 -4,017 -39,587 560 -4,044 -
NP 251 494 0 12,159 8,257 3.70%
-
NP to SH 251 494 -35,573 12,159 8,257 3.70%
-
Tax Rate - 89.05% 100.00% -4.83% 32.88% -
Total Cost 134,699 105,003 173,777 137,631 104,481 -0.26%
-
Net Worth 38,627 39,720 39,628 74,922 63,259 0.51%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 38,627 39,720 39,628 74,922 63,259 0.51%
NOSH 33,300 33,378 33,301 33,298 33,294 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.19% 0.47% 0.00% 8.12% 7.32% -
ROE 0.65% 1.24% -89.77% 16.23% 13.05% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 405.26 316.06 521.83 449.83 338.61 -0.18%
EPS 0.75 1.48 -106.83 36.51 24.80 3.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.19 1.19 2.25 1.90 0.51%
Adjusted Per Share Value based on latest NOSH - 33,328
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 33.62 26.28 43.29 37.31 28.08 -0.18%
EPS 0.06 0.12 -8.86 3.03 2.06 3.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0989 0.0987 0.1866 0.1576 0.51%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.30 0.53 0.24 0.00 0.00 -
P/RPS 0.07 0.17 0.05 0.00 0.00 -100.00%
P/EPS 39.80 35.81 -0.22 0.00 0.00 -100.00%
EY 2.51 2.79 -445.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.45 0.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 15/04/02 28/02/01 28/02/00 - -
Price 0.25 0.44 0.24 1.25 0.00 -
P/RPS 0.06 0.14 0.05 0.28 0.00 -100.00%
P/EPS 33.17 29.73 -0.22 3.42 0.00 -100.00%
EY 3.02 3.36 -445.09 29.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.37 0.20 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment