[SAPIND] YoY Cumulative Quarter Result on 30-Apr-2002 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -66.72%
YoY- 95.04%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Cumulative Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 40,865 29,142 25,994 30,385 26,849 19,972 15,811 -1.00%
PBT 3,232 534 1,280 3,605 1,837 2,186 1,702 -0.67%
Tax -178 -383 -150 -420 -204 0 0 -100.00%
NP 3,054 151 1,130 3,185 1,633 2,186 1,702 -0.61%
-
NP to SH 3,054 151 1,130 3,185 1,633 2,186 1,702 -0.61%
-
Tax Rate 5.51% 71.72% 11.72% 11.65% 11.11% 0.00% 0.00% -
Total Cost 37,811 28,991 24,864 27,200 25,216 17,786 14,109 -1.04%
-
Net Worth 95,315 86,004 91,317 84,557 74,493 71,934 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 95,315 86,004 91,317 84,557 74,493 71,934 0 -100.00%
NOSH 64,840 65,652 41,697 40,265 40,024 39,963 39,953 -0.51%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 7.47% 0.52% 4.35% 10.48% 6.08% 10.95% 10.76% -
ROE 3.20% 0.18% 1.24% 3.77% 2.19% 3.04% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 63.02 44.39 62.34 75.46 67.08 49.98 39.57 -0.49%
EPS 4.71 0.23 2.71 7.91 4.08 5.47 4.26 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.31 2.19 2.10 1.8612 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,265
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 56.14 40.03 35.71 41.74 36.88 27.44 21.72 -1.00%
EPS 4.20 0.21 1.55 4.38 2.24 3.00 2.34 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3093 1.1814 1.2544 1.1616 1.0233 0.9881 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.80 1.10 1.31 2.18 1.16 3.78 0.00 -
P/RPS 1.27 2.48 2.10 2.89 1.73 7.56 0.00 -100.00%
P/EPS 16.99 478.26 48.34 27.56 28.43 69.10 0.00 -100.00%
EY 5.89 0.21 2.07 3.63 3.52 1.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.84 0.60 1.04 0.62 2.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 22/06/05 21/06/04 27/06/03 25/06/02 25/05/01 28/06/00 - -
Price 0.94 0.94 1.61 1.65 1.31 2.68 0.00 -
P/RPS 1.49 2.12 2.58 2.19 1.95 5.36 0.00 -100.00%
P/EPS 19.96 408.70 59.41 20.86 32.11 48.99 0.00 -100.00%
EY 5.01 0.24 1.68 4.79 3.11 2.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.74 0.79 0.70 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment