[TIMWELL] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -76.77%
YoY- -263.4%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 7,516 5,264 13,651 760 5,924 4,460 23,663 -17.39%
PBT 185 -1,837 376 -3,431 -4,366 -4,033 413 -12.52%
Tax 0 0 0 0 0 -164 -230 -
NP 185 -1,837 376 -3,431 -4,366 -4,197 183 0.18%
-
NP to SH 418 -1,689 1,089 -2,671 -735 -3,257 1,398 -18.21%
-
Tax Rate 0.00% - 0.00% - - - 55.69% -
Total Cost 7,331 7,101 13,275 4,191 10,290 8,657 23,480 -17.62%
-
Net Worth 33,670 28,914 32,948 36,503 33,881 45,384 53,426 -7.40%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 33,670 28,914 32,948 36,503 33,881 45,384 53,426 -7.40%
NOSH 89,051 89,051 89,051 89,033 89,162 88,989 89,044 0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.46% -34.90% 2.75% -451.45% -73.70% -94.10% 0.77% -
ROE 1.24% -5.84% 3.31% -7.32% -2.17% -7.18% 2.62% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.44 5.91 15.33 0.85 6.64 5.01 26.57 -17.39%
EPS 0.47 -1.90 1.22 -3.00 -0.83 -3.66 1.57 -18.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3781 0.3247 0.37 0.41 0.38 0.51 0.60 -7.40%
Adjusted Per Share Value based on latest NOSH - 89,153
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.47 5.93 15.39 0.86 6.68 5.03 26.68 -17.39%
EPS 0.47 -1.90 1.23 -3.01 -0.83 -3.67 1.58 -18.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3796 0.326 0.3715 0.4116 0.382 0.5117 0.6024 -7.40%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.90 0.52 0.83 0.50 0.47 0.55 1.04 -
P/RPS 10.66 8.80 5.41 58.57 7.07 10.97 3.91 18.18%
P/EPS 191.74 -27.42 67.87 -16.67 -57.02 -15.03 66.24 19.37%
EY 0.52 -3.65 1.47 -6.00 -1.75 -6.65 1.51 -16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.60 2.24 1.22 1.24 1.08 1.73 5.45%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 21/08/13 15/08/12 24/08/11 18/08/10 19/08/09 28/08/08 -
Price 0.79 0.50 0.80 0.56 0.61 0.46 0.99 -
P/RPS 9.36 8.46 5.22 65.60 9.18 9.18 3.73 16.56%
P/EPS 168.30 -26.36 65.42 -18.67 -74.00 -12.57 63.06 17.76%
EY 0.59 -3.79 1.53 -5.36 -1.35 -7.96 1.59 -15.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.54 2.16 1.37 1.61 0.90 1.65 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment