[TIMWELL] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 39.62%
YoY- -230.97%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 10,628 508 4,198 2,234 13,426 17,287 11,285 -0.99%
PBT 304 -1,552 -3,204 -1,732 326 604 -2,024 -
Tax 0 0 0 0 -139 -302 -112 -
NP 304 -1,552 -3,204 -1,732 187 302 -2,136 -
-
NP to SH 661 -1,159 -2,790 -1,146 875 1,151 -986 -
-
Tax Rate 0.00% - - - 42.64% 50.00% - -
Total Cost 10,324 2,060 7,402 3,966 13,239 16,985 13,421 -4.27%
-
Net Worth 32,948 36,553 33,847 45,306 53,571 36,136 65,048 -10.70%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 32,948 36,553 33,847 45,306 53,571 36,136 65,048 -10.70%
NOSH 89,051 89,153 89,073 88,837 89,285 66,918 66,375 5.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.86% -305.51% -76.32% -77.53% 1.39% 1.75% -18.93% -
ROE 2.01% -3.17% -8.24% -2.53% 1.63% 3.19% -1.52% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.93 0.57 4.71 2.51 15.04 25.83 17.00 -5.72%
EPS 0.74 -1.30 -3.13 -1.29 0.98 1.72 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.41 0.38 0.51 0.60 0.54 0.98 -14.97%
Adjusted Per Share Value based on latest NOSH - 88,837
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.93 0.57 4.71 2.51 15.08 19.41 12.67 -0.99%
EPS 0.74 -1.30 -3.13 -1.29 0.98 1.29 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.4105 0.3801 0.5088 0.6016 0.4058 0.7305 -10.70%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.83 0.50 0.47 0.55 1.04 1.34 1.79 -
P/RPS 6.95 87.75 9.97 21.87 6.92 5.19 10.53 -6.68%
P/EPS 111.82 -38.46 -15.01 -42.64 106.12 77.91 -120.50 -
EY 0.89 -2.60 -6.66 -2.35 0.94 1.28 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.22 1.24 1.08 1.73 2.48 1.83 3.42%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 24/08/11 18/08/10 19/08/09 28/08/08 15/08/07 28/08/06 -
Price 0.80 0.56 0.61 0.46 0.99 1.10 1.79 -
P/RPS 6.70 98.28 12.94 18.29 6.58 4.26 10.53 -7.25%
P/EPS 107.78 -43.08 -19.47 -35.66 101.02 63.95 -120.50 -
EY 0.93 -2.32 -5.13 -2.80 0.99 1.56 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.37 1.61 0.90 1.65 2.04 1.83 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment