[TIMWELL] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 150.34%
YoY- 65.09%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 4,385 14,072 16,521 9,597 8,805 10,548 7,516 -8.58%
PBT -1,225 2,441 2,843 700 287 -317 185 -
Tax 0 -708 -936 -401 -214 0 0 -
NP -1,225 1,733 1,907 299 73 -317 185 -
-
NP to SH -1,179 1,786 2,137 525 318 -144 418 -
-
Tax Rate - 29.00% 32.92% 57.29% 74.56% - 0.00% -
Total Cost 5,610 12,339 14,614 9,298 8,732 10,865 7,331 -4.35%
-
Net Worth 51,159 50,785 40,936 35,638 35,362 33,830 33,670 7.21%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 1,781 - - - - - -
Div Payout % - 99.72% - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 51,159 50,785 40,936 35,638 35,362 33,830 33,670 7.21%
NOSH 89,051 89,051 89,051 89,051 89,051 89,051 89,051 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -27.94% 12.32% 11.54% 3.12% 0.83% -3.01% 2.46% -
ROE -2.30% 3.52% 5.22% 1.47% 0.90% -0.43% 1.24% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.92 15.80 18.55 10.78 9.89 11.84 8.44 -8.59%
EPS -1.32 2.01 2.40 0.59 0.36 -0.16 0.47 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5745 0.5703 0.4597 0.4002 0.3971 0.3799 0.3781 7.21%
Adjusted Per Share Value based on latest NOSH - 89,051
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.94 15.87 18.63 10.82 9.93 11.89 8.47 -8.58%
EPS -1.33 2.01 2.41 0.59 0.36 -0.16 0.47 -
DPS 0.00 2.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5768 0.5726 0.4615 0.4018 0.3987 0.3814 0.3796 7.21%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.46 0.60 0.645 0.695 0.69 0.75 0.90 -
P/RPS 9.34 3.80 3.48 6.45 6.98 6.33 10.66 -2.17%
P/EPS -34.74 29.92 26.88 117.89 193.22 -463.81 191.74 -
EY -2.88 3.34 3.72 0.85 0.52 -0.22 0.52 -
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 1.40 1.74 1.74 1.97 2.38 -16.60%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 18/08/20 20/08/19 16/08/18 18/08/17 19/08/16 21/08/15 27/08/14 -
Price 0.44 0.60 0.63 0.615 0.62 0.68 0.79 -
P/RPS 8.94 3.80 3.40 5.71 6.27 5.74 9.36 -0.76%
P/EPS -33.23 29.92 26.25 104.32 173.62 -420.52 168.30 -
EY -3.01 3.34 3.81 0.96 0.58 -0.24 0.59 -
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.05 1.37 1.54 1.56 1.79 2.09 -15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment