[CGB] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
17-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 182.88%
YoY- -69.17%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 31,887 28,474 27,715 33,494 33,264 31,071 29,749 1.16%
PBT -401 -380 -713 868 2,715 375 291 -
Tax 0 13 -7 -42 -36 -36 -20 -
NP -401 -367 -720 826 2,679 339 271 -
-
NP to SH -401 -367 -720 826 2,679 339 271 -
-
Tax Rate - - - 4.84% 1.33% 9.60% 6.87% -
Total Cost 32,288 28,841 28,435 32,668 30,585 30,732 29,478 1.52%
-
Net Worth 57,871 58,261 61,910 62,408 62,738 60,012 59,252 -0.39%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 57,871 58,261 61,910 62,408 62,738 60,012 59,252 -0.39%
NOSH 45,568 45,874 45,859 45,888 45,794 45,810 45,932 -0.13%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1.26% -1.29% -2.60% 2.47% 8.05% 1.09% 0.91% -
ROE -0.69% -0.63% -1.16% 1.32% 4.27% 0.56% 0.46% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 69.98 62.07 60.43 72.99 72.64 67.82 64.77 1.29%
EPS -0.88 -0.80 -1.57 1.80 5.85 0.74 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.27 1.35 1.36 1.37 1.31 1.29 -0.25%
Adjusted Per Share Value based on latest NOSH - 46,034
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 4.18 3.73 3.63 4.39 4.36 4.07 3.90 1.16%
EPS -0.05 -0.05 -0.09 0.11 0.35 0.04 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.0764 0.0812 0.0818 0.0822 0.0787 0.0777 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.755 0.485 0.47 0.48 0.81 0.68 0.46 -
P/RPS 1.08 0.78 0.78 0.66 1.12 1.00 0.71 7.23%
P/EPS -85.80 -60.63 -29.94 26.67 13.85 91.89 77.97 -
EY -1.17 -1.65 -3.34 3.75 7.22 1.09 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.38 0.35 0.35 0.59 0.52 0.36 8.57%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 23/08/13 28/08/12 17/08/11 25/08/10 21/08/09 26/08/08 -
Price 0.89 0.48 0.43 0.425 0.70 0.68 0.42 -
P/RPS 1.27 0.77 0.71 0.58 0.96 1.00 0.65 11.80%
P/EPS -101.14 -60.00 -27.39 23.61 11.97 91.89 71.19 -
EY -0.99 -1.67 -3.65 4.24 8.36 1.09 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.38 0.32 0.31 0.51 0.52 0.33 13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment