[PGF] YoY Cumulative Quarter Result on 30-Nov-2007 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- 37.19%
YoY- 522.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 25,927 27,795 31,046 31,703 26,285 23,069 26,059 -0.08%
PBT 5,858 3,752 -2,291 6,532 1,797 785 1,650 23.50%
Tax -855 -1,559 -1,551 -2,009 -1,070 -740 -1,295 -6.68%
NP 5,003 2,193 -3,842 4,523 727 45 355 55.38%
-
NP to SH 4,499 2,193 -3,842 4,523 727 45 355 52.66%
-
Tax Rate 14.60% 41.55% - 30.76% 59.54% 94.27% 78.48% -
Total Cost 20,924 25,602 34,888 27,180 25,558 23,024 25,704 -3.36%
-
Net Worth 73,464 77,507 71,044 71,952 64,945 135,269 132,011 -9.30%
Dividend
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 73,464 77,507 71,044 71,952 64,945 135,269 132,011 -9.30%
NOSH 143,738 160,072 160,083 159,823 161,555 150,000 161,363 -1.90%
Ratio Analysis
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin 19.30% 7.89% -12.38% 14.27% 2.77% 0.20% 1.36% -
ROE 6.12% 2.83% -5.41% 6.29% 1.12% 0.03% 0.27% -
Per Share
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 18.04 17.36 19.39 19.84 16.27 15.38 16.15 1.86%
EPS 3.13 1.37 -2.40 2.83 0.45 0.03 0.22 55.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5111 0.4842 0.4438 0.4502 0.402 0.9018 0.8181 -7.53%
Adjusted Per Share Value based on latest NOSH - 159,220
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 13.37 14.33 16.01 16.35 13.55 11.90 13.44 -0.08%
EPS 2.32 1.13 -1.98 2.33 0.37 0.02 0.18 53.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3788 0.3997 0.3664 0.371 0.3349 0.6976 0.6808 -9.30%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 30/11/10 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 -
Price 0.36 0.37 0.38 0.30 0.18 0.14 0.34 -
P/RPS 2.00 2.13 1.96 1.51 1.11 0.91 2.11 -0.88%
P/EPS 11.50 27.01 -15.83 10.60 40.00 466.67 154.55 -35.13%
EY 8.69 3.70 -6.32 9.43 2.50 0.21 0.65 54.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.86 0.67 0.45 0.16 0.42 8.88%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 17/01/11 22/01/10 20/01/09 25/01/08 18/01/07 25/01/06 31/01/05 -
Price 0.36 0.38 0.40 0.34 0.17 0.11 0.34 -
P/RPS 2.00 2.19 2.06 1.71 1.04 0.72 2.11 -0.88%
P/EPS 11.50 27.74 -16.67 12.01 37.78 366.67 154.55 -35.13%
EY 8.69 3.61 -6.00 8.32 2.65 0.27 0.65 54.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.90 0.76 0.42 0.12 0.42 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment