[PGF] QoQ Annualized Quarter Result on 30-Nov-2007 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
30-Nov-2007 [#3]
Profit Trend
QoQ- -8.54%
YoY- 522.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 44,704 38,528 39,405 42,270 42,908 46,184 33,932 20.07%
PBT 6,550 6,008 7,619 8,709 8,792 9,308 4,615 26.15%
Tax -2,296 -2,248 -2,090 -2,678 -2,198 -2,052 220 -
NP 4,254 3,760 5,529 6,030 6,594 7,256 4,835 -8.14%
-
NP to SH 4,254 3,760 5,529 6,030 6,594 7,256 4,835 -8.14%
-
Tax Rate 35.05% 37.42% 27.43% 30.75% 25.00% 22.05% -4.77% -
Total Cost 40,450 34,768 33,876 36,240 36,314 38,928 29,097 24.43%
-
Net Worth 76,236 74,052 72,899 71,952 71,429 69,638 67,762 8.13%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 76,236 74,052 72,899 71,952 71,429 69,638 67,762 8.13%
NOSH 159,924 159,322 159,797 159,823 160,048 160,530 160,231 -0.12%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 9.52% 9.76% 14.03% 14.27% 15.37% 15.71% 14.25% -
ROE 5.58% 5.08% 7.58% 8.38% 9.23% 10.42% 7.14% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 27.95 24.18 24.66 26.45 26.81 28.77 21.18 20.20%
EPS 2.66 2.36 3.46 3.77 4.12 4.52 3.02 -8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4767 0.4648 0.4562 0.4502 0.4463 0.4338 0.4229 8.27%
Adjusted Per Share Value based on latest NOSH - 159,220
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 23.06 19.88 20.33 21.81 22.14 23.83 17.51 20.04%
EPS 2.19 1.94 2.85 3.11 3.40 3.74 2.49 -8.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3933 0.3821 0.3761 0.3712 0.3685 0.3593 0.3496 8.13%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.37 0.37 0.32 0.30 0.26 0.17 0.19 -
P/RPS 1.32 1.53 1.30 1.13 0.97 0.59 0.90 28.93%
P/EPS 13.91 15.68 9.25 7.95 6.31 3.76 6.30 69.15%
EY 7.19 6.38 10.81 12.58 15.85 26.59 15.88 -40.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.70 0.67 0.58 0.39 0.45 44.05%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 31/10/08 21/07/08 28/04/08 25/01/08 23/10/07 16/07/07 24/04/07 -
Price 0.31 0.39 0.34 0.34 0.34 0.23 0.19 -
P/RPS 1.11 1.61 1.38 1.29 1.27 0.80 0.90 14.93%
P/EPS 11.65 16.53 9.83 9.01 8.25 5.09 6.30 50.37%
EY 8.58 6.05 10.18 11.10 12.12 19.65 15.88 -33.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.84 0.75 0.76 0.76 0.53 0.45 27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment