[SCIPACK] YoY Cumulative Quarter Result on 31-Oct-2023 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
13-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -78.56%
YoY- -37.22%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 179,286 172,974 213,916 180,315 156,678 152,564 0 -
PBT 4,673 10,577 16,199 9,058 17,183 14,955 0 -
Tax -1,354 -2,499 -3,564 407 -4,351 -3,651 0 -
NP 3,319 8,078 12,635 9,465 12,832 11,304 0 -
-
NP to SH 2,896 7,706 12,275 9,800 12,788 10,976 0 -
-
Tax Rate 28.97% 23.63% 22.00% -4.49% 25.32% 24.41% - -
Total Cost 175,967 164,896 201,281 170,850 143,846 141,260 0 -
-
Net Worth 408,231 392,695 378,670 284,813 265,152 216,049 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - 8,184 - - - -
Div Payout % - - - 83.51% - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 408,231 392,695 378,670 284,813 265,152 216,049 0 -
NOSH 348,915 351,171 351,171 327,922 327,899 327,898 327,372 1.06%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 1.85% 4.67% 5.91% 5.25% 8.19% 7.41% 0.00% -
ROE 0.71% 1.96% 3.24% 3.44% 4.82% 5.08% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 51.38 49.33 61.01 55.08 47.86 46.61 0.00 -
EPS 0.83 2.20 3.50 2.99 3.91 3.35 0.00 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.17 1.12 1.08 0.87 0.81 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 351,171
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 51.38 49.57 61.31 51.68 44.90 43.73 0.00 -
EPS 0.83 2.21 3.52 2.81 3.67 3.15 0.00 -
DPS 0.00 0.00 0.00 2.35 0.00 0.00 0.00 -
NAPS 1.17 1.1255 1.0853 0.8163 0.7599 0.6192 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.98 2.16 2.11 2.71 2.61 2.05 1.94 -
P/RPS 3.85 4.38 3.46 4.92 5.45 4.40 0.00 -
P/EPS 238.55 98.28 60.27 90.53 66.81 61.14 0.00 -
EY 0.42 1.02 1.66 1.10 1.50 1.64 0.00 -
DY 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 1.69 1.93 1.95 3.11 3.22 3.11 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 17/12/24 13/12/23 06/12/22 07/12/21 16/12/20 02/12/19 - -
Price 1.90 2.20 2.34 2.60 2.65 2.27 0.00 -
P/RPS 3.70 4.46 3.84 4.72 5.54 4.87 0.00 -
P/EPS 228.92 100.10 66.84 86.85 67.84 67.70 0.00 -
EY 0.44 1.00 1.50 1.15 1.47 1.48 0.00 -
DY 0.00 0.00 0.00 0.96 0.00 0.00 0.00 -
P/NAPS 1.62 1.96 2.17 2.99 3.27 3.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment