[ATAIMS] YoY Cumulative Quarter Result on 31-Mar-2008 [#4]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -1.25%
YoY- 2883.28%
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 113,515 117,117 149,305 143,177 111,680 116,906 138,589 -3.27%
PBT 1,251 -864 -6,712 10,693 -1,759 1,617 -2,504 -
Tax -769 285 2,446 -1,057 2,082 -428 -1,359 -9.04%
NP 482 -579 -4,266 9,636 323 1,189 -3,863 -
-
NP to SH 482 -579 -4,266 9,636 323 1,189 -3,863 -
-
Tax Rate 61.47% - - 9.88% - 26.47% - -
Total Cost 113,033 117,696 153,571 133,541 111,357 115,717 142,452 -3.78%
-
Net Worth 44,281 39,887 40,192 44,183 32,231 26,724 31,673 5.74%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 44,281 39,887 40,192 44,183 32,231 26,724 31,673 5.74%
NOSH 104,782 105,272 104,558 103,913 97,878 75,857 73,301 6.13%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.42% -0.49% -2.86% 6.73% 0.29% 1.02% -2.79% -
ROE 1.09% -1.45% -10.61% 21.81% 1.00% 4.45% -12.20% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 108.33 111.25 142.80 137.79 114.10 154.11 189.07 -8.86%
EPS 0.46 -0.55 -4.08 9.27 0.33 1.56 -5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4226 0.3789 0.3844 0.4252 0.3293 0.3523 0.4321 -0.36%
Adjusted Per Share Value based on latest NOSH - 104,047
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 9.43 9.72 12.40 11.89 9.27 9.71 11.51 -3.26%
EPS 0.04 -0.05 -0.35 0.80 0.03 0.10 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0331 0.0334 0.0367 0.0268 0.0222 0.0263 5.75%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.25 0.10 0.09 0.16 0.25 0.25 0.30 -
P/RPS 0.23 0.09 0.06 0.12 0.22 0.16 0.16 6.23%
P/EPS 54.35 -18.18 -2.21 1.73 75.76 15.95 -5.69 -
EY 1.84 -5.50 -45.33 57.96 1.32 6.27 -17.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.26 0.23 0.38 0.76 0.71 0.69 -2.57%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 31/05/10 28/05/09 30/05/08 31/05/07 19/06/06 30/05/05 -
Price 0.28 0.09 0.10 0.18 0.21 0.17 0.24 -
P/RPS 0.26 0.08 0.07 0.13 0.18 0.11 0.13 12.24%
P/EPS 60.87 -16.36 -2.45 1.94 63.64 10.85 -4.55 -
EY 1.64 -6.11 -40.80 51.52 1.57 9.22 -21.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.24 0.26 0.42 0.64 0.48 0.56 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment