[ATAIMS] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 51.69%
YoY- 88.95%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 28,583 26,866 33,928 29,938 26,862 36,981 12,704 14.46%
PBT 841 -2,855 403 -3,103 -2,841 -1,931 813 0.56%
Tax 353 1,843 -525 2,889 905 -956 -600 -
NP 1,194 -1,012 -122 -214 -1,936 -2,887 213 33.26%
-
NP to SH 1,194 -1,012 -122 -214 -1,936 -2,887 213 33.26%
-
Tax Rate -41.97% - 130.27% - - - 73.80% -
Total Cost 27,389 27,878 34,050 30,152 28,798 39,868 12,491 13.97%
-
Net Worth 39,684 40,104 43,928 32,031 28,755 31,661 31,331 4.01%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 39,684 40,104 43,928 32,031 28,755 31,661 31,331 4.01%
NOSH 104,736 104,329 104,047 97,272 81,390 73,274 64,534 8.40%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.18% -3.77% -0.36% -0.71% -7.21% -7.81% 1.68% -
ROE 3.01% -2.52% -0.28% -0.67% -6.73% -9.12% 0.68% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 27.29 25.75 32.61 30.78 33.00 50.47 19.69 5.58%
EPS 1.14 -0.97 -0.12 -0.22 -2.38 -3.94 0.43 17.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3789 0.3844 0.4222 0.3293 0.3533 0.4321 0.4855 -4.04%
Adjusted Per Share Value based on latest NOSH - 97,272
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.37 2.23 2.82 2.49 2.23 3.07 1.05 14.52%
EPS 0.10 -0.08 -0.01 -0.02 -0.16 -0.24 0.02 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0333 0.0365 0.0266 0.0239 0.0263 0.026 4.05%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.10 0.09 0.16 0.25 0.25 0.30 1.15 -
P/RPS 0.37 0.35 0.49 0.81 0.76 0.59 5.84 -36.84%
P/EPS 8.77 -9.28 -136.46 -113.64 -10.51 -7.61 348.43 -45.84%
EY 11.40 -10.78 -0.73 -0.88 -9.51 -13.13 0.29 84.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.38 0.76 0.71 0.69 2.37 -30.79%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 30/05/08 31/05/07 19/06/06 30/05/05 31/05/04 -
Price 0.09 0.10 0.18 0.21 0.17 0.24 0.67 -
P/RPS 0.33 0.39 0.55 0.68 0.52 0.48 3.40 -32.19%
P/EPS 7.89 -10.31 -153.51 -95.45 -7.15 -6.09 203.00 -41.78%
EY 12.67 -9.70 -0.65 -1.05 -13.99 -16.42 0.49 71.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.43 0.64 0.48 0.56 1.38 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment