[PESONA] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -34.0%
YoY- -29.86%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 13,621 11,995 11,533 19,982 29,521 36,739 53,487 -20.36%
PBT 17,864 -8,490 -12,172 -10,658 -8,124 -7,207 -352 -
Tax 364 336 1,457 -424 -410 -191 -1,110 -
NP 18,228 -8,154 -10,715 -11,082 -8,534 -7,398 -1,462 -
-
NP to SH 18,228 -8,154 -10,715 -11,082 -8,534 -7,398 -1,462 -
-
Tax Rate -2.04% - - - - - - -
Total Cost -4,607 20,149 22,248 31,064 38,055 44,137 54,949 -
-
Net Worth 1,989 -9,943 45,712 44,372 68,184 87,940 75,969 -45.47%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,989 -9,943 45,712 44,372 68,184 87,940 75,969 -45.47%
NOSH 198,995 198,878 182,849 110,930 109,974 109,925 108,296 10.66%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 133.82% -67.98% -92.91% -55.46% -28.91% -20.14% -2.73% -
ROE 916.00% 0.00% -23.44% -24.98% -12.52% -8.41% -1.92% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.84 6.03 6.31 18.01 26.84 33.42 49.39 -28.04%
EPS 9.16 -4.10 -5.86 -9.99 -7.76 -6.73 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.05 0.25 0.40 0.62 0.80 0.7015 -50.72%
Adjusted Per Share Value based on latest NOSH - 112,931
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.95 1.72 1.65 2.86 4.23 5.26 7.66 -20.37%
EPS 2.61 -1.17 -1.53 -1.59 -1.22 -1.06 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 -0.0142 0.0655 0.0635 0.0976 0.1259 0.1088 -45.63%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.09 0.05 0.18 0.12 0.14 0.22 0.31 -
P/RPS 1.31 0.83 2.85 0.67 0.52 0.66 0.63 12.96%
P/EPS 0.98 -1.22 -3.07 -1.20 -1.80 -3.27 -22.96 -
EY 101.78 -82.00 -32.56 -83.25 -55.43 -30.59 -4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.00 0.00 0.72 0.30 0.23 0.28 0.44 65.29%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 20/05/11 21/05/10 22/05/09 26/05/08 28/05/07 14/06/06 -
Price 0.10 0.05 0.11 0.10 0.10 0.17 0.15 -
P/RPS 1.46 0.83 1.74 0.56 0.37 0.51 0.30 30.14%
P/EPS 1.09 -1.22 -1.88 -1.00 -1.29 -2.53 -11.11 -
EY 91.60 -82.00 -53.27 -99.90 -77.60 -39.59 -9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.00 0.44 0.25 0.16 0.21 0.21 90.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment