[PESONA] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -2.92%
YoY- -20.96%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 17,767 15,954 16,438 28,233 40,500 47,762 63,204 -19.04%
PBT 2,823 -46,900 -5,444 -19,413 -15,736 -17,739 -867 -
Tax 482 -903 2,350 -315 -574 1,374 -128 -
NP 3,305 -47,803 -3,094 -19,728 -16,310 -16,365 -995 -
-
NP to SH 3,305 -47,803 -3,094 -19,728 -16,310 -16,365 -995 -
-
Tax Rate -17.07% - - - - - - -
Total Cost 14,462 63,757 19,532 47,961 56,810 64,127 64,199 -21.97%
-
Net Worth 2,119 -9,938 46,072 45,172 68,139 88,064 76,263 -44.93%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 2,119 -9,938 46,072 45,172 68,139 88,064 76,263 -44.93%
NOSH 211,999 198,767 184,290 112,931 109,902 110,080 108,714 11.76%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 18.60% -299.63% -18.82% -69.88% -40.27% -34.26% -1.57% -
ROE 155.90% 0.00% -6.72% -43.67% -23.94% -18.58% -1.30% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.38 8.03 8.92 25.00 36.85 43.39 58.14 -27.56%
EPS 1.56 -24.05 -1.68 -17.47 -14.84 -14.87 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.05 0.25 0.40 0.62 0.80 0.7015 -50.72%
Adjusted Per Share Value based on latest NOSH - 112,931
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.54 2.28 2.35 4.04 5.80 6.84 9.05 -19.06%
EPS 0.47 -6.84 -0.44 -2.82 -2.34 -2.34 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.003 -0.0142 0.066 0.0647 0.0976 0.1261 0.1092 -45.03%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.09 0.05 0.18 0.12 0.14 0.22 0.31 -
P/RPS 1.07 0.62 2.02 0.48 0.38 0.51 0.53 12.40%
P/EPS 5.77 -0.21 -10.72 -0.69 -0.94 -1.48 -33.87 -
EY 17.32 -481.00 -9.33 -145.57 -106.00 -67.57 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.00 0.00 0.72 0.30 0.23 0.28 0.44 65.29%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 20/05/11 21/05/10 22/05/09 26/05/08 28/05/07 14/06/06 -
Price 0.10 0.05 0.11 0.10 0.10 0.17 0.15 -
P/RPS 1.19 0.62 1.23 0.40 0.27 0.39 0.26 28.82%
P/EPS 6.41 -0.21 -6.55 -0.57 -0.67 -1.14 -16.39 -
EY 15.59 -481.00 -15.26 -174.69 -148.40 -87.45 -6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.00 0.44 0.25 0.16 0.21 0.21 90.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment