[HWATAI] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -98.07%
YoY- -84.29%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 19,472 17,018 17,394 17,848 17,404 20,311 22,124 -2.10%
PBT 350 756 -211 41 261 -712 -1,021 -
Tax -37 -48 0 0 0 0 25 -
NP 313 708 -211 41 261 -712 -996 -
-
NP to SH 313 708 -211 41 261 -712 -996 -
-
Tax Rate 10.57% 6.35% - 0.00% 0.00% - - -
Total Cost 19,159 16,310 17,605 17,807 17,143 21,023 23,120 -3.08%
-
Net Worth 17,255 15,595 14,192 16,133 14,274 32,211 16,377 0.87%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 17,255 15,595 14,192 16,133 14,274 32,211 16,377 0.87%
NOSH 40,128 40,000 39,811 40,999 40,153 40,000 13,227 20.30%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.61% 4.16% -1.21% 0.23% 1.50% -3.51% -4.50% -
ROE 1.81% 4.54% -1.49% 0.25% 1.83% -2.21% -6.08% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 48.52 42.55 43.69 43.53 43.34 50.78 167.26 -18.63%
EPS 0.78 1.77 -0.53 0.10 0.65 -1.78 -7.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.3899 0.3565 0.3935 0.3555 0.8053 1.2382 -16.15%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.46 22.25 22.75 23.34 22.76 26.56 28.93 -2.10%
EPS 0.41 0.93 -0.28 0.05 0.34 -0.93 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2256 0.2039 0.1856 0.211 0.1867 0.4212 0.2142 0.86%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.47 0.30 0.64 1.08 0.76 1.03 4.54 -
P/RPS 0.97 0.71 1.46 2.48 1.75 2.03 2.71 -15.73%
P/EPS 60.26 16.95 -120.75 1,080.00 116.92 -57.87 -60.29 -
EY 1.66 5.90 -0.83 0.09 0.86 -1.73 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.77 1.80 2.74 2.14 1.28 3.67 -18.31%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 28/05/08 29/05/07 31/05/06 30/05/05 27/05/04 -
Price 0.44 0.56 0.51 1.04 0.66 0.91 1.47 -
P/RPS 0.91 1.32 1.17 2.39 1.52 1.79 0.88 0.56%
P/EPS 56.41 31.64 -96.23 1,040.00 101.54 -51.12 -19.52 -
EY 1.77 3.16 -1.04 0.10 0.98 -1.96 -5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.44 1.43 2.64 1.86 1.13 1.19 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment