[MAHSING] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
09-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -63.76%
YoY- 67.09%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 140,665 141,561 93,230 100,718 66,917 35,351 52,207 17.94%
PBT 30,915 24,996 19,471 14,700 7,491 1,683 3,906 41.12%
Tax -8,598 -6,835 -4,468 -5,617 -2,055 -559 -890 45.88%
NP 22,317 18,161 15,003 9,083 5,436 1,124 3,016 39.55%
-
NP to SH 22,309 17,914 14,892 9,083 5,436 1,124 3,016 39.54%
-
Tax Rate 27.81% 27.34% 22.95% 38.21% 27.43% 33.21% 22.79% -
Total Cost 118,348 123,400 78,227 91,635 61,481 34,227 49,191 15.74%
-
Net Worth 652,491 374,826 269,971 223,447 110,741 91,764 89,248 39.27%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 652,491 374,826 269,971 223,447 110,741 91,764 89,248 39.27%
NOSH 621,420 168,840 145,146 145,095 45,950 43,906 43,965 55.43%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 15.87% 12.83% 16.09% 9.02% 8.12% 3.18% 5.78% -
ROE 3.42% 4.78% 5.52% 4.06% 4.91% 1.22% 3.38% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 22.64 83.84 64.23 69.41 145.63 80.51 118.75 -24.11%
EPS 3.59 10.61 10.26 6.26 11.83 2.56 6.86 -10.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 2.22 1.86 1.54 2.41 2.09 2.03 -10.39%
Adjusted Per Share Value based on latest NOSH - 145,095
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 5.54 5.57 3.67 3.96 2.63 1.39 2.05 18.00%
EPS 0.88 0.71 0.59 0.36 0.21 0.04 0.12 39.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2568 0.1475 0.1063 0.088 0.0436 0.0361 0.0351 39.28%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.39 2.49 0.99 0.71 1.60 0.37 0.44 -
P/RPS 6.14 2.97 1.54 1.02 1.10 0.46 0.37 59.64%
P/EPS 38.72 23.47 9.65 11.34 13.52 14.45 6.41 34.91%
EY 2.58 4.26 10.36 8.82 7.39 6.92 15.59 -25.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.12 0.53 0.46 0.66 0.18 0.22 34.76%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 30/05/07 22/05/06 09/05/05 25/05/04 16/05/03 16/05/02 -
Price 1.50 2.48 1.10 0.71 0.67 0.42 0.76 -
P/RPS 6.63 2.96 1.71 1.02 0.46 0.52 0.64 47.59%
P/EPS 41.78 23.37 10.72 11.34 5.66 16.41 11.08 24.73%
EY 2.39 4.28 9.33 8.82 17.66 6.10 9.03 -19.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.12 0.59 0.46 0.28 0.20 0.37 25.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment