[CRESBLD] YoY Cumulative Quarter Result on 31-Mar-2001 [#2]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -120.72%
YoY- -30.61%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 131,770 92,385 0 23,089 41,238 46,814 -1.08%
PBT 14,417 12,266 -22,265 -21,531 -16,485 -44,082 -
Tax -4,736 -6,276 22,265 21,531 16,485 44,082 -
NP 9,681 5,990 0 0 0 0 -100.00%
-
NP to SH 9,669 8,054 -22,265 -21,531 -16,485 -44,082 -
-
Tax Rate 32.85% 51.17% - - - - -
Total Cost 122,089 86,395 0 23,089 41,238 46,814 -1.00%
-
Net Worth 69,707 28,833 -246,477 -168,589 -120,002 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 69,707 28,833 -246,477 -168,589 -120,002 0 -100.00%
NOSH 113,752 89,488 50,248 50,247 50,243 50,247 -0.85%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.35% 6.48% 0.00% 0.00% 0.00% 0.00% -
ROE 13.87% 27.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 115.84 103.24 0.00 45.95 82.08 93.17 -0.22%
EPS 8.50 9.00 -44.31 -42.85 -32.81 -87.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6128 0.3222 -4.9052 -3.3552 -2.3884 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,260
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 74.48 52.22 0.00 13.05 23.31 26.46 -1.08%
EPS 5.47 4.55 -12.58 -12.17 -9.32 -24.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.394 0.163 -1.3931 -0.9529 -0.6783 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/04 30/06/03 31/05/02 30/03/01 31/03/00 - -
Price 1.04 0.84 0.18 0.16 1.44 0.00 -
P/RPS 0.90 0.81 0.00 0.35 1.75 0.00 -100.00%
P/EPS 12.24 9.33 -0.41 -0.37 -4.39 0.00 -100.00%
EY 8.17 10.71 -246.17 -267.81 -22.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 11/08/04 15/08/03 29/08/02 28/05/01 29/05/00 - -
Price 0.90 0.85 0.18 0.19 1.12 0.00 -
P/RPS 0.78 0.82 0.00 0.41 1.36 0.00 -100.00%
P/EPS 10.59 9.44 -0.41 -0.44 -3.41 0.00 -100.00%
EY 9.44 10.59 -246.17 -225.53 -29.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment