[CRESBLD] QoQ TTM Result on 31-Mar-2001 [#2]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -1.45%
YoY- 72.65%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,027 1,027 18,062 33,447 48,104 74,685 75,563 -94.26%
PBT -74,482 -77,156 -49,606 -48,659 -47,960 -43,613 -187,781 -45.92%
Tax 21,593 31,348 49,606 48,659 47,960 43,613 187,781 -76.25%
NP -52,889 -45,808 0 0 0 0 0 -
-
NP to SH -74,482 -77,156 -49,886 -48,939 -48,240 -43,893 -187,781 -45.92%
-
Tax Rate - - - - - - - -
Total Cost 53,916 46,835 18,062 33,447 48,104 74,685 75,563 -20.10%
-
Net Worth -231,331 -224,233 -178,384 -168,633 -156,843 -147,072 -128,542 47.79%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -231,331 -224,233 -178,384 -168,633 -156,843 -147,072 -128,542 47.79%
NOSH 50,255 50,251 50,240 50,260 50,257 50,252 50,254 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -5,149.85% -4,460.37% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.04 2.04 35.95 66.55 95.71 148.62 150.36 -94.26%
EPS -148.21 -153.54 -99.29 -97.37 -95.99 -87.35 -373.66 -45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.6031 -4.4622 -3.5506 -3.3552 -3.1208 -2.9267 -2.5578 47.79%
Adjusted Per Share Value based on latest NOSH - 50,260
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.58 0.58 10.21 18.90 27.19 42.21 42.71 -94.26%
EPS -42.10 -43.61 -28.20 -27.66 -27.27 -24.81 -106.14 -45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3075 -1.2674 -1.0083 -0.9532 -0.8865 -0.8313 -0.7265 47.79%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.18 0.17 0.16 0.16 0.40 0.55 0.98 -
P/RPS 8.81 8.32 0.45 0.24 0.42 0.37 0.65 465.77%
P/EPS -0.12 -0.11 -0.16 -0.16 -0.42 -0.63 -0.26 -40.19%
EY -823.37 -903.17 -620.59 -608.57 -239.96 -158.81 -381.28 66.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 28/08/01 28/05/01 27/02/01 29/11/00 30/08/00 -
Price 0.18 0.18 0.28 0.19 0.24 0.54 0.65 -
P/RPS 8.81 8.81 0.78 0.29 0.25 0.36 0.43 644.64%
P/EPS -0.12 -0.12 -0.28 -0.20 -0.25 -0.62 -0.17 -20.67%
EY -823.37 -852.99 -354.62 -512.48 -399.94 -161.75 -574.86 26.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment