[CRESBLD] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -54.33%
YoY- 28.97%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 116,893 131,770 92,385 0 23,089 41,238 46,814 -0.97%
PBT 12,844 14,417 12,266 -22,265 -21,531 -16,485 -44,082 -
Tax -4,796 -4,736 -6,276 22,265 21,531 16,485 44,082 -
NP 8,048 9,681 5,990 0 0 0 0 -100.00%
-
NP to SH 8,048 9,669 8,054 -22,265 -21,531 -16,485 -44,082 -
-
Tax Rate 37.34% 32.85% 51.17% - - - - -
Total Cost 108,845 122,089 86,395 0 23,089 41,238 46,814 -0.89%
-
Net Worth 84,401 69,707 28,833 -246,477 -168,589 -120,002 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Div 2,267 - - - - - - -100.00%
Div Payout % 28.17% - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 84,401 69,707 28,833 -246,477 -168,589 -120,002 0 -100.00%
NOSH 113,352 113,752 89,488 50,248 50,247 50,243 50,247 -0.86%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.88% 7.35% 6.48% 0.00% 0.00% 0.00% 0.00% -
ROE 9.54% 13.87% 27.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 103.12 115.84 103.24 0.00 45.95 82.08 93.17 -0.10%
EPS 7.10 8.50 9.00 -44.31 -42.85 -32.81 -87.73 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7446 0.6128 0.3222 -4.9052 -3.3552 -2.3884 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,243
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 66.07 74.48 52.22 0.00 13.05 23.31 26.46 -0.97%
EPS 4.55 5.47 4.55 -12.58 -12.17 -9.32 -24.92 -
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4771 0.394 0.163 -1.3931 -0.9529 -0.6783 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/05 30/06/04 30/06/03 31/05/02 30/03/01 31/03/00 - -
Price 0.92 1.04 0.84 0.18 0.16 1.44 0.00 -
P/RPS 0.89 0.90 0.81 0.00 0.35 1.75 0.00 -100.00%
P/EPS 12.96 12.24 9.33 -0.41 -0.37 -4.39 0.00 -100.00%
EY 7.72 8.17 10.71 -246.17 -267.81 -22.78 0.00 -100.00%
DY 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.70 2.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/08/05 11/08/04 15/08/03 29/08/02 28/05/01 29/05/00 - -
Price 0.85 0.90 0.85 0.18 0.19 1.12 0.00 -
P/RPS 0.82 0.78 0.82 0.00 0.41 1.36 0.00 -100.00%
P/EPS 11.97 10.59 9.44 -0.41 -0.44 -3.41 0.00 -100.00%
EY 8.35 9.44 10.59 -246.17 -225.53 -29.29 0.00 -100.00%
DY 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 1.47 2.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment