[FIHB] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -121.56%
YoY- -42.29%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 21,438 11,804 9,980 12,379 14,524 20,391 -0.05%
PBT -3,225 -3,944 -5,239 -5,729 -4,369 20 -
Tax -492 -3 5,239 5,729 4,369 -20 -3.31%
NP -3,717 -3,947 0 0 0 0 -100.00%
-
NP to SH -3,717 -3,947 -5,403 -5,703 -4,008 0 -100.00%
-
Tax Rate - - - - - 100.00% -
Total Cost 25,155 15,751 9,980 12,379 14,524 20,391 -0.22%
-
Net Worth 1,644 6,097 2,989 19,489 19,348 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,644 6,097 2,989 19,489 19,348 0 -100.00%
NOSH 27,676 27,669 27,679 27,684 27,679 27,685 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -17.34% -33.44% 0.00% 0.00% 0.00% 0.00% -
ROE -226.09% -64.73% -180.74% -29.26% -20.72% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 77.46 42.65 36.06 44.71 52.47 73.65 -0.05%
EPS -13.43 -14.26 -19.52 -20.60 -14.48 -0.66 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.2203 0.108 0.704 0.699 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,690
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.79 8.14 6.88 8.54 10.02 14.07 -0.05%
EPS -2.56 -2.72 -3.73 -3.93 -2.76 -0.66 -1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0421 0.0206 0.1345 0.1335 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.26 0.37 0.52 0.41 1.37 0.00 -
P/RPS 0.34 0.87 1.44 0.92 2.61 0.00 -100.00%
P/EPS -1.94 -2.59 -2.66 -1.99 -9.46 0.00 -100.00%
EY -51.65 -38.54 -37.54 -50.24 -10.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 1.68 4.81 0.58 1.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 26/08/03 30/08/02 27/08/01 25/08/00 - -
Price 0.33 0.55 0.31 0.53 1.29 0.00 -
P/RPS 0.43 1.29 0.86 1.19 2.46 0.00 -100.00%
P/EPS -2.46 -3.86 -1.59 -2.57 -8.91 0.00 -100.00%
EY -40.70 -25.93 -62.97 -38.87 -11.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.56 2.50 2.87 0.75 1.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment