[ENRA] YoY Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -34.87%
YoY- -65.76%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 84,948 39,864 44,135 15,718 14,198 9,797 10,255 42.19%
PBT 8,923 2,443 5,613 1,438 1,898 -1,154 1,839 30.08%
Tax -1,343 -339 -1,760 -1,098 -905 -609 -797 9.07%
NP 7,580 2,104 3,853 340 993 -1,763 1,042 39.15%
-
NP to SH 4,858 1,387 3,853 340 993 -1,763 1,042 29.22%
-
Tax Rate 15.05% 13.88% 31.36% 76.36% 47.68% - 43.34% -
Total Cost 77,368 37,760 40,282 15,378 13,205 11,560 9,213 42.52%
-
Net Worth 134,944 234,899 218,327 208,501 205,389 205,288 208,589 -6.99%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 134,944 234,899 218,327 208,501 205,389 205,288 208,589 -6.99%
NOSH 134,944 134,999 134,720 136,000 134,189 134,580 135,324 -0.04%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 8.92% 5.28% 8.73% 2.16% 6.99% -18.00% 10.16% -
ROE 3.60% 0.59% 1.76% 0.16% 0.48% -0.86% 0.50% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 62.95 29.53 32.76 11.56 10.58 7.28 7.58 42.25%
EPS 3.60 1.03 2.86 0.25 0.74 -1.31 0.77 29.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.74 1.6206 1.5331 1.5306 1.5254 1.5414 -6.95%
Adjusted Per Share Value based on latest NOSH - 140,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 56.75 26.63 29.48 10.50 9.48 6.54 6.85 42.20%
EPS 3.25 0.93 2.57 0.23 0.66 -1.18 0.70 29.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9014 1.5691 1.4584 1.3928 1.372 1.3713 1.3934 -6.99%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.15 1.89 1.60 1.00 0.80 0.82 0.92 -
P/RPS 3.42 6.40 4.88 8.65 7.56 11.26 12.14 -19.01%
P/EPS 59.72 183.96 55.94 400.00 108.11 -62.60 119.48 -10.90%
EY 1.67 0.54 1.79 0.25 0.93 -1.60 0.84 12.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.09 0.99 0.65 0.52 0.54 0.60 23.67%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 30/11/15 27/11/14 28/11/13 29/11/12 17/11/11 29/11/10 -
Price 2.10 2.38 1.63 1.07 0.76 0.88 0.92 -
P/RPS 3.34 8.06 4.98 9.26 7.18 12.09 12.14 -19.33%
P/EPS 58.33 231.65 56.99 428.00 102.70 -67.18 119.48 -11.25%
EY 1.71 0.43 1.75 0.23 0.97 -1.49 0.84 12.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.37 1.01 0.70 0.50 0.58 0.60 23.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment