[ENRA] YoY Quarter Result on 30-Sep-2014 [#2]

Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 24.66%
YoY- 1274.73%
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 20,948 45,274 13,798 21,494 7,894 7,312 4,908 27.33%
PBT 2,452 5,383 562 3,113 352 888 -864 -
Tax 462 -1,020 -468 -975 -534 -455 -324 -
NP 2,914 4,363 94 2,138 -182 433 -1,188 -
-
NP to SH 2,973 2,796 -133 2,138 -182 433 -1,188 -
-
Tax Rate -18.84% 18.95% 83.27% 31.32% 151.70% 51.24% - -
Total Cost 18,034 40,911 13,704 19,356 8,076 6,879 6,096 19.79%
-
Net Worth 156,934 134,711 235,283 219,293 214,634 207,109 205,929 -4.42%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 156,934 134,711 235,283 219,293 214,634 207,109 205,929 -4.42%
NOSH 136,208 134,711 135,220 135,316 140,000 135,312 135,000 0.14%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 13.91% 9.64% 0.68% 9.95% -2.31% 5.92% -24.21% -
ROE 1.89% 2.08% -0.06% 0.97% -0.08% 0.21% -0.58% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 15.52 33.61 10.20 15.88 5.64 5.40 3.64 27.31%
EPS 2.20 2.07 -0.10 1.58 -0.13 0.32 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1624 1.00 1.74 1.6206 1.5331 1.5306 1.5254 -4.42%
Adjusted Per Share Value based on latest NOSH - 135,316
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 13.99 30.24 9.22 14.36 5.27 4.88 3.28 27.31%
EPS 1.99 1.87 -0.09 1.43 -0.12 0.29 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0483 0.8999 1.5717 1.4649 1.4338 1.3835 1.3756 -4.42%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 2.80 2.15 1.89 1.60 1.00 0.80 0.82 -
P/RPS 18.05 6.40 18.52 10.07 17.73 14.80 22.56 -3.64%
P/EPS 127.15 103.59 -1,921.55 101.27 -769.23 250.00 -93.18 -
EY 0.79 0.97 -0.05 0.99 -0.13 0.40 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.15 1.09 0.99 0.65 0.52 0.54 28.28%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 22/11/16 30/11/15 27/11/14 28/11/13 29/11/12 17/11/11 -
Price 3.10 2.10 2.38 1.63 1.07 0.76 0.88 -
P/RPS 19.98 6.25 23.32 10.26 18.98 14.06 24.21 -3.14%
P/EPS 140.78 101.18 -2,419.73 103.16 -823.08 237.50 -100.00 -
EY 0.71 0.99 -0.04 0.97 -0.12 0.42 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.10 1.37 1.01 0.70 0.50 0.58 28.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment