[SKW] YoY Cumulative Quarter Result on 31-Aug-2001 [#3]

Announcement Date
25-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-Aug-2001 [#3]
Profit Trend
QoQ- -53.61%
YoY- -178.22%
View:
Show?
Cumulative Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 20,178 20,246 23,430 28,800 38,785 32,706 0.50%
PBT -1,605 -3,006 -4,950 -4,225 -1,623 -3,892 0.93%
Tax 71 91 4,950 4,225 1,623 3,892 4.30%
NP -1,534 -2,915 0 0 0 0 -100.00%
-
NP to SH -1,534 -2,915 -4,754 -4,215 -1,515 -3,908 0.98%
-
Tax Rate - - - - - - -
Total Cost 21,712 23,161 23,430 28,800 38,785 32,706 0.43%
-
Net Worth 7,572 8,251 17,089 22,107 30,885 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 7,572 8,251 17,089 22,107 30,885 0 -100.00%
NOSH 16,284 16,275 16,275 16,255 16,255 16,283 -0.00%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin -7.60% -14.40% 0.00% 0.00% 0.00% 0.00% -
ROE -20.26% -35.33% -27.82% -19.07% -4.91% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 123.91 124.39 143.96 177.17 238.60 200.86 0.50%
EPS -9.42 -17.91 -29.21 -25.93 -9.32 -24.00 0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.465 0.507 1.05 1.36 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,254
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 47.54 47.70 55.20 67.85 91.37 77.05 0.50%
EPS -3.61 -6.87 -11.20 -9.93 -3.57 -9.21 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1784 0.1944 0.4026 0.5208 0.7276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 31/08/04 29/08/03 - - - - -
Price 1.00 1.36 0.00 0.00 0.00 0.00 -
P/RPS 0.81 1.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.62 -7.59 0.00 0.00 0.00 0.00 -100.00%
EY -9.42 -13.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/04 22/10/03 30/10/02 25/10/01 25/10/00 26/10/99 -
Price 0.85 1.29 0.00 0.00 0.00 0.00 -
P/RPS 0.69 1.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS -9.02 -7.20 0.00 0.00 0.00 0.00 -100.00%
EY -11.08 -13.88 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.54 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment