[TEXCHEM] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
22-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 16.65%
YoY- 167.94%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 851,187 752,240 891,542 763,521 747,494 844,503 845,285 0.11%
PBT 6,699 -334 37,335 10,158 -14,073 -1,765 -916 -
Tax -6,518 -6,817 -12,337 -4,353 -3,295 -4,662 -7,361 -2.00%
NP 181 -7,151 24,998 5,805 -17,368 -6,427 -8,277 -
-
NP to SH 749 -7,254 22,165 8,234 -12,119 -6,011 -7,697 -
-
Tax Rate 97.30% - 33.04% 42.85% - - - -
Total Cost 851,006 759,391 866,544 757,716 764,862 850,930 853,562 -0.04%
-
Net Worth 170,285 181,198 189,020 253,572 227,276 237,017 243,902 -5.80%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 9,463 - - - - -
Div Payout % - - 42.70% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 170,285 181,198 189,020 253,572 227,276 237,017 243,902 -5.80%
NOSH 126,372 126,372 126,372 124,099 124,099 124,099 124,099 0.30%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.02% -0.95% 2.80% 0.76% -2.32% -0.76% -0.98% -
ROE 0.44% -4.00% 11.73% 3.25% -5.33% -2.54% -3.16% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 726.94 640.41 753.67 633.25 619.96 696.82 695.66 0.73%
EPS 0.64 -6.18 18.74 6.83 -10.05 -4.96 -6.33 -
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.4543 1.5426 1.5979 2.1031 1.885 1.9557 2.0073 -5.22%
Adjusted Per Share Value based on latest NOSH - 124,099
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 673.55 595.26 705.49 604.18 591.50 668.26 668.88 0.11%
EPS 0.59 -5.74 17.54 6.52 -9.59 -4.76 -6.09 -
DPS 0.00 0.00 7.49 0.00 0.00 0.00 0.00 -
NAPS 1.3475 1.4338 1.4957 2.0065 1.7985 1.8755 1.93 -5.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.89 0.845 2.97 0.765 0.54 0.40 0.80 -
P/RPS 0.12 0.13 0.39 0.12 0.09 0.06 0.11 1.45%
P/EPS 139.13 -13.68 15.85 11.20 -5.37 -8.06 -12.63 -
EY 0.72 -7.31 6.31 8.93 -18.61 -12.40 -7.92 -
DY 0.00 0.00 2.69 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 1.86 0.36 0.29 0.20 0.40 7.27%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 24/10/24 26/10/23 28/10/22 22/10/21 23/10/20 24/10/19 25/10/18 -
Price 0.895 0.815 3.13 0.86 0.64 0.40 0.73 -
P/RPS 0.12 0.13 0.42 0.14 0.10 0.06 0.10 3.08%
P/EPS 139.92 -13.20 16.70 12.59 -6.37 -8.06 -11.52 -
EY 0.71 -7.58 5.99 7.94 -15.71 -12.40 -8.68 -
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.53 1.96 0.41 0.34 0.20 0.36 9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment